Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥99.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥102.4bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥95.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥80.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥64.0bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥10.0bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥11.9bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥8.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥11.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥10.3bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.8bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥11.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥6.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.9bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥8.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥81.6bnat 2024-12-31Cons.Assets
Total assets¥81.0bnat 2023-12-31Cons.Assets
Total assets¥77.1bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥52.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥46.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥34.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥40.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥46.7bnat 2024-12-31Cons.Net assets
Net assets / equity¥40.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥33.7bnat 2022-12-31dCons.Net assets
Net assets / equity¥28.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥20.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥14.5bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥12.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥14.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥793m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥803m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥901m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥216.492024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥297.972023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥326.982022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥312.732021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.132020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥214.762024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥294.332023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥321.962022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥306.262021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥155.372020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,677.22at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,450.74at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,228.49at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,030.19at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥730.91at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio56.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE13.9%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE22.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE28.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE35.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE22.7%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees2,957at 2024-12-31Cons.Number of employees
Employees3,044at 2023-12-31Cons.Number of employees
Employees2,783at 2022-12-31dCons.Number of employees
Employees2,730at 2021-12-31dCons.Number of employees
Employees2,601at 2020-12-31dCons.Number of employees
Revenue¥30.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥34.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥34.4bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥29.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥26.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥6.3bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥7.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥6.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥9.6bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.5bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥6.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥7.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥5.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥7.7bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥6.0bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥5.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥61.4bnat 2024-12-31StandaloneAssets
Total assets¥64.7bnat 2023-12-31StandaloneAssets
Total assets¥63.9bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥41.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥41.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32.5bnat 2024-12-31StandaloneLiabilities
Total liabilities¥38.4bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥28.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥26.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥25.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥23.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥269.42024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.782023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.882022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥219.192021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.082020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥267.242024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥184.52023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥276.562022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥214.652021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥184.432020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1702024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1702023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1562022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1382021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,044.33at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥956.47at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥932.24at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥861.81at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥749.42at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE19.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE31.3%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE27.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE27.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,163,038at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,163,038at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,066,786at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,970,534at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,581,366at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees889at 2024-12-31StandaloneNumber of employees
Employees892at 2023-12-31StandaloneNumber of employees
Employees891at 2022-12-31dStandaloneNumber of employees
Employees867at 2021-12-31dStandaloneNumber of employees
Employees857at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,467
ItemContextValueUnit
Number of consolidated subsidiariesCurrentYearInstant15
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant0
Research and development expenses sgaPrior1YearDuration5187000000JPY
Research and development expenses sgaCurrentYearDuration5585000000JPY
Write downs of inventoriesPrior1YearDuration94000000JPY
Write downs of inventoriesCurrentYearDuration111000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration201000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration81000000JPY
Salaries and bonuses sgaPrior1YearDuration17324000000JPY
Salaries and bonuses sgaCurrentYearDuration18219000000JPY
Provision for bonuses sgaPrior1YearDuration704000000JPY
Provision for bonuses sgaCurrentYearDuration611000000JPY
Retirement benefit expenses sgaPrior1YearDuration142000000JPY
Retirement benefit expenses sgaCurrentYearDuration-53000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember8131000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember8380000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember2000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember-JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember2450000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2300000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember1469000000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember1492000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember562000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember377000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember5458000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember4026000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember9213000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember7142000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember514000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember644000000JPY
Other caPrior1YearInstant_NonConsolidatedMember702000000JPY
Other caCurrentYearInstant_NonConsolidatedMember251000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-0JPY
Current assetsPrior1YearInstant_NonConsolidatedMember28504000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember24614000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1276000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1202000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember233000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember189000000JPY
LandPrior1YearInstant_NonConsolidatedMember3152000000JPY
LandCurrentYearInstant_NonConsolidatedMember3141000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember1128000000JPY
Other net ppeCurrentYearInstant_NonConsolidatedMember1420000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember5790000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember5954000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember321000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1192000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember132000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember283000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass