Tokyo Tape
Sign in
← Roland

Annual report

7944.TEDINET S100VC6D
Period2024-01-01 → 2024-12-31
Filed2025-03-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥99.4bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥102.4bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥95.8bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥80.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥64.0bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥10.0bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥11.9bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥8.4bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥11.2bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥10.3bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.8bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥11.1bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥6.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.9bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.6bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥8.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥81.6bnat 2024-12-31Cons.Assets
Total assets¥81.0bnat 2023-12-31Cons.Assets
Total assets¥77.1bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥52.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥46.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥34.9bnat 2024-12-31Cons.Liabilities
Total liabilities¥40.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥46.7bnat 2024-12-31Cons.Net assets
Net assets / equity¥40.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥33.7bnat 2022-12-31dCons.Net assets
Net assets / equity¥28.7bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥20.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥14.5bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥12.9bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥14.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥12.9bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥793m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥11.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥803m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥901m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.1bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥216.492024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥297.972023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥326.982022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥312.732021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.132020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥214.762024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥294.332023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥321.962022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥306.262021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥155.372020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,677.22at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,450.74at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,228.49at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,030.19at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥730.91at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio56.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.7%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE13.9%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE22.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE28.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE35.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE22.7%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees2,957at 2024-12-31Cons.Number of employees
Employees3,044at 2023-12-31Cons.Number of employees
Employees2,783at 2022-12-31dCons.Number of employees
Employees2,730at 2021-12-31dCons.Number of employees
Employees2,601at 2020-12-31dCons.Number of employees
Revenue¥30.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥34.1bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥34.4bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥29.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥26.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥6.3bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥7.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥6.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥9.6bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.2bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.5bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥6.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥7.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥5.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥7.7bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥6.0bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥5.1bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥61.4bnat 2024-12-31StandaloneAssets
Total assets¥64.7bnat 2023-12-31StandaloneAssets
Total assets¥63.9bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥41.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥41.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32.5bnat 2024-12-31StandaloneLiabilities
Total liabilities¥38.4bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥28.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥26.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥25.5bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥23.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.4bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥269.42024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.782023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥280.882022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥219.192021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.082020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥267.242024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥184.52023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥276.562022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥214.652021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥184.432020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1702024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1702023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1562022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1382021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥722020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,044.33at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥956.47at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥932.24at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥861.81at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥749.42at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE27.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE19.8%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE31.3%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE27.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE27.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,163,038at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,163,038at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,066,786at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,970,534at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued27,581,366at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees889at 2024-12-31StandaloneNumber of employees
Employees892at 2023-12-31StandaloneNumber of employees
Employees891at 2022-12-31dStandaloneNumber of employees
Employees867at 2021-12-31dStandaloneNumber of employees
Employees857at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,467
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember4693000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember546000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember5122000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-24000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember26000000JPY
Net changes of items other than shareholders equityCurrentYearDuration5123000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-117000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember4693000000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember546000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember5122000000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-24000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember26000000JPY
Total changes of items during the periodCurrentYearDuration6568000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember36000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember8422000000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember1579000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember10037000000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember45000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember262000000JPY
Net assetsCurrentYearInstant46682000000JPY
Income before income taxesPrior1YearDuration11148000000JPY
Income before income taxesCurrentYearDuration8782000000JPY
Depreciation and amortization ope cfPrior1YearDuration2397000000JPY
Depreciation and amortization ope cfCurrentYearDuration2506000000JPY
Amortization of goodwill ope cfPrior1YearDuration358000000JPY
Amortization of goodwill ope cfCurrentYearDuration386000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-154000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-388000000JPY
Interest and dividends income ope cfPrior1YearDuration-121000000JPY
Interest and dividends income ope cfCurrentYearDuration-82000000JPY
Interest expenses ope cfPrior1YearDuration144000000JPY
Interest expenses ope cfCurrentYearDuration153000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration518000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration613000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration－JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-406000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration6000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration6000000JPY
Loss gain on transfer of business ope cfPrior1YearDuration－JPY
Loss gain on transfer of business ope cfCurrentYearDuration-297000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-46000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration3201000000JPY
Decrease increase in inventories ope cfPrior1YearDuration4677000000JPY
Decrease increase in inventories ope cfCurrentYearDuration3027000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-849000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-2613000000JPY
Other net ope cfPrior1YearDuration192000000JPY
Other net ope cfCurrentYearDuration-973000000JPY
Subtotal ope cfPrior1YearDuration18272000000JPY
Subtotal ope cfCurrentYearDuration13916000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass