Quarterly report · Q1
7944.TEDINET S100TCZR
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.1bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥102.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥980m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥975m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥79.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥81.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥73.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥40.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥632m | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.63 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥297.97 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.61 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.28 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥294.33 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.92 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -105000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -107000000 | JPY |
| Investments and other assets | Prior1YearInstant | 6107000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6399000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 22309000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23253000000 | JPY |
| Assets | Prior1YearInstant | 80969000000 | JPY |
| Assets | CurrentQuarterInstant | 79830000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6266000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6179000000 | JPY |
| Short term loans payable | Prior1YearInstant | 4300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8526000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5392000000 | JPY |
| Income taxes payable | Prior1YearInstant | 415000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 328000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 852000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 481000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 39000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 15000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 335000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 321000000 | JPY |
| Other cl | Prior1YearInstant | 7305000000 | JPY |
| Other cl | CurrentQuarterInstant | 7123000000 | JPY |
| Current liabilities | Prior1YearInstant | 28041000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23441000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10056000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 12592000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 252000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 260000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 96000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 109000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 249000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 260000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 88000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 88000000 | JPY |
| Other ncl | Prior1YearInstant | 2069000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2086000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12812000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15398000000 | JPY |
| Liabilities | Prior1YearInstant | 40854000000 | JPY |
| Liabilities | CurrentQuarterInstant | 38840000000 | JPY |
| Capital stock | Prior1YearInstant | 9641000000 | JPY |
| Capital stock | CurrentQuarterInstant | 9641000000 | JPY |
| Capital surplus | Prior1YearInstant | 124000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 0 | JPY |
| Retained earnings | Prior1YearInstant | 27334000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 25959000000 | JPY |
| Treasury stock | Prior1YearInstant | -2207000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2011000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |