Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥142.3bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥135.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥131.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥114.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥102.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥7.6bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥7.3bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥8.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥4.9bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥8.8bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥5.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.5bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥6.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥153.9bnat 2025-03-31Cons.Assets
Total assets¥151.6bnat 2024-03-31Cons.Assets
Total assets¥144.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥134.5bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥129.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥48.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥51.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥105.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥100.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥96.1bnat 2023-03-31vCons.Net assets
Net assets / equity¥90.2bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥85.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥17.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥19.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.7bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥10.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.7bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥8.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.6bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥193.312024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥221.832023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.912022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.062021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.222020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,855.23at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,635.6at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,076.73at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,884.93at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,767.26at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees3,053at 2025-03-31Cons.Number of employees
Employees3,053at 2024-03-31Cons.Number of employees
Employees2,966at 2023-03-31vCons.Number of employees
Employees2,966at 2022-03-31vCons.Number of employees
Employees2,996at 2021-03-31dCons.Number of employees
Revenue¥63.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥61.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥63.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥57.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥54.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥153m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥960m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥87.7bnat 2025-03-31StandaloneAssets
Total assets¥91.9bnat 2024-03-31StandaloneAssets
Total assets¥91.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥88.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥87.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥36.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥41.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥51.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥50.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥53.6bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥53.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥53.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥111.732024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.982023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.052022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.222021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.212020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,945.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,915.83at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,796.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,797.52at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,784.18at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued31,413,473at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued31,413,473at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued31,413,473at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,413,473at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued31,413,473at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees762at 2025-03-31StandaloneNumber of employees
Employees757at 2024-03-31StandaloneNumber of employees
Employees760at 2023-03-31vStandaloneNumber of employees
Employees764at 2022-03-31vStandaloneNumber of employees
Employees775at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥78m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥65m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥936m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥936m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥251m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.1bn
Beadsreportable segmentcapex2024-04-01 → 2025-03-31¥7.9bn
Beadsreportable segmentdepreciation2024-04-01 → 2025-03-31¥5.6bn
Beadsreportable segmentemployeesat 2025-03-312198 pure
Beadsreportable segmentrevenue2024-04-01 → 2025-03-31¥93.7bn
Beadsreportable segmentrevenue external2024-04-01 → 2025-03-31¥92.9bn
Beadsreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥826m
Beadsreportable segmentsegment assetsat 2025-03-31¥106.7bn
Beadsreportable segmentsegment profit2024-04-01 → 2025-03-31¥6.4bn
Extrusionreportable segmentcapex2024-04-01 → 2025-03-31¥1.7bn
Extrusionreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.1bn
Extrusionreportable segmentemployeesat 2025-03-31840 pure
Extrusionreportable segmentrevenue2024-04-01 → 2025-03-31¥49.5bn
Extrusionreportable segmentrevenue external2024-04-01 → 2025-03-31¥49.4bn
Extrusionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥110m
Extrusionreportable segmentsegment assetsat 2025-03-31¥47.5bn
Extrusionreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.6bn
—segment totalcapex2024-04-01 → 2025-03-31¥9.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥7.7bn
—segment totalrevenue2024-04-01 → 2025-03-31¥143.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥142.3bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥936m
—segment totalsegment assetsat 2025-03-31¥154.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥8.0bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥67m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥50m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥988m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥988m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥415m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
Beadsreportable segmentcapex2023-04-01 → 2024-03-31¥5.9bn
Beadsreportable segmentdepreciation2023-04-01 → 2024-03-31¥5.3bn
Beadsreportable segmentrevenue2023-04-01 → 2024-03-31¥88.2bn
Beadsreportable segmentrevenue external2023-04-01 → 2024-03-31¥87.3bn
Beadsreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥889m
Beadsreportable segmentsegment assetsat 2024-03-31¥100.8bn
Beadsreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.5bn
Extrusionreportable segmentcapex2023-04-01 → 2024-03-31¥1.2bn
Extrusionreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.2bn
Extrusionreportable segmentrevenue2023-04-01 → 2024-03-31¥47.9bn
Extrusionreportable segmentrevenue external2023-04-01 → 2024-03-31¥47.8bn
Extrusionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥99m
Extrusionreportable segmentsegment assetsat 2024-03-31¥51.2bn
Extrusionreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.2bn
—segment totalcapex2023-04-01 → 2024-03-31¥7.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥7.6bn
—segment totalrevenue2023-04-01 → 2024-03-31¥136.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥135.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥988m
—segment totalsegment assetsat 2024-03-31¥152.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥8.7bn
Beadsreportable segmentemployeesat 2025-03-31265 pure
Extrusionreportable segmentemployeesat 2025-03-31482 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,678
ItemContextValueUnit
Capital stockCurrentYearInstant10128000000JPY
Capital surplusPrior1YearInstant13405000000JPY
Capital surplusCurrentYearInstant13405000000JPY
Retained earningsPrior1YearInstant69523000000JPY
Retained earningsCurrentYearInstant72492000000JPY
Treasury stockPrior1YearInstant-7369000000JPY
Treasury stockCurrentYearInstant-7370000000JPY
Shareholders equityPrior1YearInstant85688000000JPY
Shareholders equityCurrentYearInstant88656000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant608000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant496000000JPY
Foreign currency translation adjustmentPrior1YearInstant8029000000JPY
Foreign currency translation adjustmentCurrentYearInstant11409000000JPY
Remeasurements of defined benefit plansPrior1YearInstant954000000JPY
Remeasurements of defined benefit plansCurrentYearInstant472000000JPY
Valuation and translation adjustmentsPrior1YearInstant9593000000JPY
Valuation and translation adjustmentsCurrentYearInstant12378000000JPY
Non controlling interestsPrior1YearInstant4788000000JPY
Non controlling interestsCurrentYearInstant4820000000JPY
Net assetsPrior1YearInstant100069000000JPY
Net assetsCurrentYearInstant105855000000JPY
Liabilities and net assetsPrior1YearInstant151605000000JPY
Liabilities and net assetsCurrentYearInstant153936000000JPY
Net salesPrior1YearDuration135051000000JPY
Net salesCurrentYearDuration142250000000JPY
Cost of salesPrior1YearDuration99802000000JPY
Cost of salesCurrentYearDuration105722000000JPY
Gross profitPrior1YearDuration35248000000JPY
Gross profitCurrentYearDuration36527000000JPY
Selling expenses sgaPrior1YearDuration8272000000JPY
Selling expenses sgaCurrentYearDuration8540000000JPY
General and administrative expenses sgaPrior1YearDuration19411000000JPY
General and administrative expenses sgaCurrentYearDuration21098000000JPY
Selling general and administrative expensesPrior1YearDuration27684000000JPY
Selling general and administrative expensesCurrentYearDuration29639000000JPY
Operating incomePrior1YearDuration7563000000JPY
Operating incomeCurrentYearDuration6888000000JPY
Interest income noiPrior1YearDuration493000000JPY
Interest income noiCurrentYearDuration541000000JPY
Dividends income noiPrior1YearDuration37000000JPY
Dividends income noiCurrentYearDuration39000000JPY
Rent income noiPrior1YearDuration73000000JPY
Rent income noiCurrentYearDuration73000000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration114000000JPY
Equity in earnings of affiliates noiPrior1YearDuration37000000JPY
Equity in earnings of affiliates noiCurrentYearDuration-JPY
Subsidy income noiPrior1YearDuration133000000JPY
Subsidy income noiCurrentYearDuration107000000JPY
Other noiPrior1YearDuration149000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass