Half-year report · Q2
7942.TEDINET S100UN2T
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥135.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥157.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥151.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥152.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥49.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥51.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥107.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥100.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥103.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.33 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.83 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.8 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥470m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥470m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥561m |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥47.9bn |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.5bn |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥410m |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.0bn |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.9bn |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥59m |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥805m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥71.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥71.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥470m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥516m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥516m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥572m |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥43.2bn |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥42.7bn |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥469m |
| jpcrp040300-q2r_E00858-000Beadsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥23.7bn |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥23.7bn |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q2r_E00858-000Extrusionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥66.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥66.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥516m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of noncurrent assets inv cf | Prior1YTDDuration | 27000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYTDDuration | 241000000 | JPY |
| Payments for retirement of noncurrent assets inv cf | Prior1YTDDuration | -13000000 | JPY |
| Payments for retirement of noncurrent assets inv cf | CurrentYTDDuration | -27000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -4000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -5000000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1YTDDuration | -155000000 | JPY |
| Net decrease increase in time deposits inv cf | CurrentYTDDuration | -178000000 | JPY |
| Purchase of investments in capital of associates inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investments in capital of associates inv cf | CurrentYTDDuration | -374000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 7000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -263000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3400000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -4619000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -2461000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 2500000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 3000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -2430000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -3001000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -745000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1048000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -182000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -209000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -186000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -229000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -3506000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -1488000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1181000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 925000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -521000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -2277000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 14696000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 14653000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 14175000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 12375000000 | JPY |
| Sales fare sga | Prior1YTDDuration | 3697000000 | JPY |
| Sales fare sga | CurrentYTDDuration | 3781000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 3406000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 3973000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 503000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 424000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 1148000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 1270000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00858-000ExtrusionReportableSegmentsMember | 23694000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00858-000BeadsReportableSegmentsMember | 42738000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 66432000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |