Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥25.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥25.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥23.6bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥22.6bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥21.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥446m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥406m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥665m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥697m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥676m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥719m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥903m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥507m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥697m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥302m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥521m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥456m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥655m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥311m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥534m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥30.0bnat 2026-03-31Cons.Assets
Total assets¥29.2bnat 2025-03-31Cons.Assets
Total assets¥28.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥26.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥24.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥13.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥12.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥16.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥16.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥15.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥13.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥140m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥129m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥78m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥872m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥173m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.782025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.12023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.182022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.732021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,969.94at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,968.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,902.07at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,870.81at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,626.14at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio55.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE1.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE15.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees628at 2026-03-31Cons.Number of employees
Employees616at 2025-03-31Cons.Number of employees
Employees606at 2024-03-31vCons.Number of employees
Employees607at 2023-03-31vCons.Number of employees
Employees587at 2022-03-31vCons.Number of employees
Revenue¥630m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥669m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥615m2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.0bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥525m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income−¥152m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥118m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥291m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥381m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥273m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥223m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥360m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥459m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥380m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥297m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥215m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥140m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥158m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥14.0bnat 2026-03-31StandaloneAssets
Total assets¥13.4bnat 2025-03-31StandaloneAssets
Total assets¥13.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥8.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥7.3bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥6.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥7.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥490mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥200mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-35.232025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.542023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥291.622022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.832021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥672.67at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥722.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥778.24at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥824.93at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥563.45at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio40.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE42.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued11,120,538at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,120,538at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,120,538at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,120,538at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,120,538at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees49at 2026-03-31StandaloneNumber of employees
Employees47at 2025-03-31StandaloneNumber of employees
Employees48at 2024-03-31vStandaloneNumber of employees
Employees48at 2023-03-31vStandaloneNumber of employees
Employees46at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥208m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥29m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥40m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥40m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥321m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥617m
Advanced Technologyreportable segmentcapex2025-04-01 → 2026-03-31¥364m
Advanced Technologyreportable segmentdepreciation2025-04-01 → 2026-03-31¥463m
Advanced Technologyreportable segmentemployeesat 2026-03-31129 pure
Advanced Technologyreportable segmentrevenue2025-04-01 → 2026-03-31¥5.3bn
Advanced Technologyreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.3bn
Advanced Technologyreportable segmentsegment assetsat 2026-03-31¥7.3bn
Advanced Technologyreportable segmentsegment profit2025-04-01 → 2026-03-31¥61m
Material Solutionreportable segmentcapex2025-04-01 → 2026-03-31¥897m
Material Solutionreportable segmentdepreciation2025-04-01 → 2026-03-31¥403m
Material Solutionreportable segmentemployeesat 2026-03-31450 pure
Material Solutionreportable segmentrevenue2025-04-01 → 2026-03-31¥19.9bn
Material Solutionreportable segmentrevenue external2025-04-01 → 2026-03-31¥19.8bn
Material Solutionreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥40m
Material Solutionreportable segmentsegment assetsat 2026-03-31¥22.4bn
Material Solutionreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.0bn
—segment totalemployeesat 2026-03-31579 pure
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥866m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥25.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥25.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥40m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥29.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥265,000
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥31m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥50m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥50m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥214m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥627m
Advanced Technologyreportable segmentcapex2024-04-01 → 2025-03-31¥854m
Advanced Technologyreportable segmentdepreciation2024-04-01 → 2025-03-31¥358m
Advanced Technologyreportable segmentrevenue2024-04-01 → 2025-03-31¥6.1bn
Advanced Technologyreportable segmentrevenue external2024-04-01 → 2025-03-31¥6.1bn
Advanced Technologyreportable segmentsegment assetsat 2025-03-31¥7.1bn
Advanced Technologyreportable segmentsegment profit2024-04-01 → 2025-03-31¥122m
Material Solutionreportable segmentcapex2024-04-01 → 2025-03-31¥545m
Material Solutionreportable segmentdepreciation2024-04-01 → 2025-03-31¥394m
Material Solutionreportable segmentrevenue2024-04-01 → 2025-03-31¥19.5bn
Material Solutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥19.5bn
Material Solutionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥50m
Material Solutionreportable segmentsegment assetsat 2025-03-31¥22.3bn
Material Solutionreportable segmentsegment profit2024-04-01 → 2025-03-31¥911m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥752m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥25.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥25.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥50m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥29.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,502
ItemContextValueUnit
Accrued consumption taxesCurrentYearInstant66081000JPY
Provision for bonusesPrior1YearInstant366268000JPY
Provision for bonusesCurrentYearInstant396113000JPY
Other clPrior1YearInstant1668707000JPY
Other clCurrentYearInstant1728303000JPY
Current liabilitiesPrior1YearInstant6700863000JPY
Current liabilitiesCurrentYearInstant8289714000JPY
Long term loans payablePrior1YearInstant3781020000JPY
Long term loans payableCurrentYearInstant2976498000JPY
Lease obligations nclPrior1YearInstant28164000JPY
Lease obligations nclCurrentYearInstant18810000JPY
Provision for share based remuneration nclPrior1YearInstant33371000JPY
Provision for share based remuneration nclCurrentYearInstant41129000JPY
Net defined benefit liabilityPrior1YearInstant1716087000JPY
Net defined benefit liabilityCurrentYearInstant1727577000JPY
Provision for directors retirement benefitsPrior1YearInstant6578000JPY
Provision for directors retirement benefitsCurrentYearInstant34024000JPY
Asset retirement obligations nclPrior1YearInstant17838000JPY
Asset retirement obligations nclCurrentYearInstant17838000JPY
Other nclPrior1YearInstant200108000JPY
Other nclCurrentYearInstant196536000JPY
Noncurrent liabilitiesPrior1YearInstant5783167000JPY
Noncurrent liabilitiesCurrentYearInstant5012415000JPY
LiabilitiesPrior1YearInstant12484031000JPY
LiabilitiesCurrentYearInstant13302129000JPY
Capital stockPrior1YearInstant2185040000JPY
Capital stockCurrentYearInstant2185040000JPY
Capital surplusPrior1YearInstant744247000JPY
Capital surplusCurrentYearInstant744247000JPY
Retained earningsPrior1YearInstant15026557000JPY
Retained earningsCurrentYearInstant15201515000JPY
Treasury stockPrior1YearInstant-1874697000JPY
Treasury stockCurrentYearInstant-1872144000JPY
Shareholders equityPrior1YearInstant16081147000JPY
Shareholders equityCurrentYearInstant16258658000JPY
Valuation difference on available for sale securitiesPrior1YearInstant17030000JPY
Valuation difference on available for sale securitiesCurrentYearInstant26922000JPY
Foreign currency translation adjustmentPrior1YearInstant294472000JPY
Foreign currency translation adjustmentCurrentYearInstant316490000JPY
Remeasurements of defined benefit plansPrior1YearInstant225514000JPY
Remeasurements of defined benefit plansCurrentYearInstant34325000JPY
Valuation and translation adjustmentsPrior1YearInstant537017000JPY
Valuation and translation adjustmentsCurrentYearInstant377738000JPY
Non controlling interestsPrior1YearInstant84736000JPY
Non controlling interestsCurrentYearInstant97383000JPY
Net assetsPrior1YearInstant16702901000JPY
Net assetsCurrentYearInstant16733780000JPY
Liabilities and net assetsPrior1YearInstant29186932000JPY
Liabilities and net assetsCurrentYearInstant30035909000JPY
Net salesPrior1YearDuration25566685000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass