Half-year report · HY
7940.TEDINET S100X1K6
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥25.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥545m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥289m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥536m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥697m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥604m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥604m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥337m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥521m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥404m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥344m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥413m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥28.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥453m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥687m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥615m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥173m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥220m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.91 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.81 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥301m |
| Advanced Technologyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Advanced Technologyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Advanced Technologyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥61m |
| Material Solutionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Material Solutionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Material Solutionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Material Solutionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥786m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥846m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥316m |
| Advanced Technologyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Advanced Technologyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Advanced Technologyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥49m |
| Material Solutionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.7bn |
| Material Solutionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| Material Solutionreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Material Solutionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥556m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥605m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1InterimDuration | 108964000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 156416000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 186767000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Other noi | Prior1InterimDuration | 43511000 | JPY |
| Other noi | InterimDuration | 34149000 | JPY |
| Non operating income | Prior1InterimDuration | 340553000 | JPY |
| Non operating income | InterimDuration | 191847000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 22493000 | JPY |
| Interest expenses noe | InterimDuration | 27168000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | － | JPY |
| Foreign exchange losses noe | InterimDuration | 151389000 | JPY |
| Other noe | Prior1InterimDuration | 3120000 | JPY |
| Other noe | InterimDuration | 22845000 | JPY |
| Non operating expenses | Prior1InterimDuration | 25614000 | JPY |
| Non operating expenses | InterimDuration | 201404000 | JPY |
| Ordinary income | Prior1InterimDuration | 604019000 | JPY |
| Ordinary income | InterimDuration | 535791000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 1030000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 6525000 | JPY |
| Gain on negative goodwill ei | Prior1InterimDuration | － | JPY |
| Gain on negative goodwill ei | InterimDuration | 7833000 | JPY |
| Extraordinary income | Prior1InterimDuration | 1030000 | JPY |
| Extraordinary income | InterimDuration | 14358000 | JPY |
| Tender offer related expenses el | Prior1InterimDuration | － | JPY |
| Tender offer related expenses el | InterimDuration | 44100000 | JPY |
| Other el | Prior1InterimDuration | 1431000 | JPY |
| Other el | InterimDuration | 3614000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 1431000 | JPY |
| Extraordinary loss | InterimDuration | 47714000 | JPY |
| Income before income taxes | Prior1InterimDuration | 603618000 | JPY |
| Income before income taxes | InterimDuration | 502435000 | JPY |
| Income taxes current | Prior1InterimDuration | 116300000 | JPY |
| Income taxes current | InterimDuration | 114955000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 74491000 | JPY |
| Income taxes deferred | InterimDuration | 47390000 | JPY |
| Refund of income taxes income taxes | Prior1InterimDuration | -137000 | JPY |
| Refund of income taxes income taxes | InterimDuration | -3577000 | JPY |
| Income taxes | Prior1InterimDuration | 190653000 | JPY |
| Income taxes | InterimDuration | 158769000 | JPY |
| Profit loss | Prior1InterimDuration | 412964000 | JPY |
| Profit loss | InterimDuration | 343665000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 9459000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 6737000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 403505000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 336927000 | JPY |
| Profit loss | Prior1InterimDuration | 412964000 | JPY |
| Profit loss | InterimDuration | 343665000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 451000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -1250000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |