Quarterly report · Q3
7940.TEDINET S100Q46J
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥21.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥395m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥573m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥666m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥903m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥792m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥782m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥655m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥597m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥603m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥26.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥275.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.73 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.75 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥22m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥480m |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥470m |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥874m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥22m |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-12-31 | ¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥24m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥484m |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7m |
| jpcrp040300-q3r_E33050-000Advanced Technologyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥306m |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q3r_E33050-000Material Solutionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥751m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 10100000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 159997000 | JPY |
| Income before income taxes | Prior1YTDDuration | 782286000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3035205000 | JPY |
| Income taxes current | Prior1YTDDuration | 104549000 | JPY |
| Income taxes current | CurrentYTDDuration | 738476000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 74713000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -32459000 | JPY |
| Income taxes | Prior1YTDDuration | 179262000 | JPY |
| Income taxes | CurrentYTDDuration | 706016000 | JPY |
| Profit loss | Prior1YTDDuration | 603023000 | JPY |
| Profit loss | CurrentYTDDuration | 2329188000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5634000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6608000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 597388000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2322579000 | JPY |
| Profit loss | Prior1YTDDuration | 603023000 | JPY |
| Profit loss | CurrentYTDDuration | 2329188000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -2640000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3943000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 48545000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 87784000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 9369000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 603000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 4094000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 6892000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 59369000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 99223000 | JPY |
| Comprehensive income | Prior1YTDDuration | 662392000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2428411000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 653893000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2416020000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 8499000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 12390000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | － | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 68734000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33050-000MaterialSolutionReportableSegmentsMember | 12013484000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33050-000AdvancedTechnologyReportableSegmentsMember | 3463968000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15477452000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 2700000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 15480152000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33050-000MaterialSolutionReportableSegmentsMember | 17641000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33050-000AdvancedTechnologyReportableSegmentsMember | 6798000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 24439000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -24439000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33050-000MaterialSolutionReportableSegmentsMember | 12031125000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33050-000AdvancedTechnologyReportableSegmentsMember | 3470766000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 15501892000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -21739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |