Tokyo Tape
Sign in
← Kensoh

Annual report

7939.TEDINET S100W1BG
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥264m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥259m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥257m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥257m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥311m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥296m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥198m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥258m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥270m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥175m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥184m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥252m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥186m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥322m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2025-03-31StandaloneAssets
Total assets¥5.8bnat 2024-03-31StandaloneAssets
Total assets¥6.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥575mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥611mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥433mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥479mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥508mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥463mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥685mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥485m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥223m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥214m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥269m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥344m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥125m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥144m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥125m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥208m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥406m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥338m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥384m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥363m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥219m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.312024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.272022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.872021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.332020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥212024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥863.55at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥834.63at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥801.46at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥750.57at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥712.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,022,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,022,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,022,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,022,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,022,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees258at 2025-03-31StandaloneNumber of employees
Employees260at 2024-03-31StandaloneNumber of employees
Employees264at 2023-03-31dStandaloneNumber of employees
Employees270at 2022-03-31dStandaloneNumber of employees
Employees274at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,011
ItemContextValueUnit
Capital stockPrior1YearInstant_NonConsolidatedMember664740000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember664740000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember268757000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember270767000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember268757000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember270767000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember56946000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember62980000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2230298000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2338948000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2287244000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2401928000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-89945000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-85854000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3130797000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3251581000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember17083000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember15256000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember17083000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember15256000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3147880000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3266838000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5762421000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5554617000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5888372000JPY
Net salesCurrentYearDuration_NonConsolidatedMember5868794000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember62589000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember51446000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember4136684000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember4123865000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember4199274000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember4175311000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember51446000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember43794000JPY
Cost of finished goods soldPrior1YearDuration_NonConsolidatedMember4147827000JPY
Cost of finished goods soldCurrentYearDuration_NonConsolidatedMember4131517000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1740545000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1737276000JPY
Selling expenses sgaPrior1YearDuration_NonConsolidatedMember330328000JPY
Selling expenses sgaCurrentYearDuration_NonConsolidatedMember343720000JPY
General and administrative expenses sgaPrior1YearDuration_NonConsolidatedMember1150810000JPY
General and administrative expenses sgaCurrentYearDuration_NonConsolidatedMember1129501000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1481139000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1473222000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember259405000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember264054000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember40000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember254000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember912000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember1139000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass