Half-year report · Q2
7939.TEDINET S100UKYJ
Period2024-04-01 → 2024-09-30
Filed2024-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥28m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥75m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥25m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥257m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥76m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥26m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥76m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥16m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥184m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥47m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥5.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥595m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥611m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥453m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥479m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥782m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥508m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥326m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥223m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥208m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥103m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥144m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥172m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥248m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥338m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥239m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.12 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.82 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.44 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,022,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1441195000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 472764000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 580915000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 175909000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 168030000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4350000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1753000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1765000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 654777000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 755060000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2614540000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2196256000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 268757000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 270767000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2287244000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2242444000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -89945000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -85854000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3130797000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3092097000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 17083000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 15174000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 17083000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 15174000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3147880000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3107272000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5762421000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5303528000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2742061000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2568749000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1936207000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1833455000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 805854000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 735294000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 730490000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 707666000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 75364000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 27628000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 912000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1139000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 874000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | 874000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1735000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 963000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |