Quarterly report · Q3
7939.TEDINET S100SNZ3
Period2023-04-01 → 2023-12-31
Filed2024-02-02
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥110m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥208m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥110m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥311m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥120m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥75m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥252m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥136m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥628m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥640m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.98 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.53 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.27 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.13 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.89 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,022,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4170232000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2977293000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2951064000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1281695000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1219168000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1073858000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1108918000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 207836000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 110249000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 20000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 685000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 912000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 1310000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | 1310000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1514000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 2571000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1015000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1251000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4545000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6077000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 975000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1832000 | JPY |
| Guarantee fee of accounts receivable noe | Prior1YTDDuration_NonConsolidatedMember | 4878000 | JPY |
| Guarantee fee of accounts receivable noe | CurrentYTDDuration_NonConsolidatedMember | 4388000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 599000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 548000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6452000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6769000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 205929000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 109557000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 205929000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 119557000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 38943000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 12552000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 31425000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 31775000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 70368000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 44327000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 135561000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |