Quarterly report · Q3
7939.TEDINET S100Q0O2
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥208m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥163m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥296m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥162m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥206m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥147m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥136m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥186m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥96m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥6.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥595m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥36.13 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.89 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.61 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.44 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,022,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 300422000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2989950000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2936260000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5717321000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6182350000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1339829000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1438380000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 813498000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1173240000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 88699000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83142000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 28172000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 328011000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 277927000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2653181000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2917720000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91114000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 203897000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 158200000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 159150000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4350000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1703000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1722000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 255367000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 369120000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2908549000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3286841000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 266021000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 267245000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1967099000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2046527000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100461000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -94534000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2797400000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2883979000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11372000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11530000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11372000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11530000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2808772000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2895509000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5717321000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6182350000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3718965000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4258988000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2510285000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |