Quarterly report · Q1
7939.TEDINET S100OVCH
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥42m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥25m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥41m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥296m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥41m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥24m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥29m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥186m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥18m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥586m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥595m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.8 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.79 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,022,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,022,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 275
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2999475000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5717321000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5434033000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1339829000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1333262000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 813498000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 712661000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 88699000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 19133000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83142000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 140393000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 328011000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 235067000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2653181000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2440518000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91114000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 48147000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 158200000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 157464000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4350000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1703000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1710000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 255367000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 211671000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2908549000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2652189000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 664740000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 266021000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 266021000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1967099000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1940139000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100461000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100461000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2797400000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2770440000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11372000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11403000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11372000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11403000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2808772000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2781844000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5717321000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5434033000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1149351000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1311475000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 784695000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 918727000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 364656000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |