Annual report
7936.TEDINET S100XOKI
Period2025-01-01 → 2025-12-31
Filed2026-03-04
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥810.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥678.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥570.5bn | 2023-01-01 → 2023-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥484.6bn | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥404.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥142.5bn | 2025-01-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥100.1bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥139.3bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥92.6bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥50.7bn | 2023-01-01 → 2023-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥30.9bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.2bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥138.7bn | 2025-01-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥93.2bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥98.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥63.8bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.3bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.9bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.4bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥98.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥63.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥586.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥519.0bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥464.1bn | at 2023-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥425.1bn | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥345.8bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥313.1bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥284.1bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥273.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥234.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥206.8bn | at 2023-12-31v | Cons. | Net assets |
| Net assets / equity | ¥172.7bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥146.5bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥112.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥127.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥112.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥127.0bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥113.3bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.8bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥95.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥109.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥104.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥90.1bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥21.4bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥49.1bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥29.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.5bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥105.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥84.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥40.3bn | 2023-01-01 → 2023-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26.0bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥138.13 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.3 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.13 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.15 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.84 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥137.96 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.17 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.09 | 2023-01-01 → 2023-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.13 | 2022-01-01 → 2022-12-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.83 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥383.16 | at 2025-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥325.59 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥279.43 | at 2023-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥232.86 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥199.52 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 46.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2023-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 39.1% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 29.1% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 9,455 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 8,987 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 8,927 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 8,886 | at 2022-12-31v | Cons. | Number of employees |
| Employees | 8,861 | at 2021-12-31d | Cons. | Number of employees |
| Revenue | ¥48.0bn | 2025-01-01 → 2025-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥40.6bn | 2024-01-01 → 2024-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥33.4bn | 2023-01-01 → 2023-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥31.6bn | 2022-01-01 → 2022-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥27.3bn | 2021-01-01 → 2021-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | −¥4.8bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | −¥3.0bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥91.2bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥49.3bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥26.6bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.1bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥86.6bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥53.8bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥77.4bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥55.0bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥21.4bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.9bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥7.0bn | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥170.9bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥169.0bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥172.7bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥164.9bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥153.1bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥97.1bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥108.2bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥73.8bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥60.8bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥58.6bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥45.5bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥42.4bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥23.1bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥68.0bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥108.23 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.11 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.19 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.44 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.59 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥108.1 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.16 | 2023-01-01 → 2023-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.43 | 2022-01-01 → 2022-12-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.58 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥28 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16.25 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥103.84 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥84.58 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥79.62 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥61.68 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57.49 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.8% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.8% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 115.3% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 92.5% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 41.3% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.8% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.9% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 734,482,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 759,482,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 189,870,000 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 189,870,000 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 189,870,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 988 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 979 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 989 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 982 | at 2022-12-31v | Standalone | Number of employees |
| Employees | 972 | at 2021-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 155
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-01-01 → 2025-12-31 | ¥814m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-12-31 | 867 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-12-31 | ¥15.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-12-31 | ¥15.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-12-31 | ¥25.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | capex | 2025-01-01 → 2025-12-31 | ¥12.5bn |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-12-31 | ¥6.0bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥48.0bn |
| Reconciling Itemsreconciling | revenue external | 2025-01-01 → 2025-12-31 | ¥166m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥48.2bn |
| Reconciling Itemsreconciling | segment assets | at 2025-12-31 | −¥21.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥5.9bn |
| Europereportable segment | capex | 2025-01-01 → 2025-12-31 | ¥5.5bn |
| Europereportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥7.0bn |
| Europereportable segment | employees | at 2025-12-31 | 1744 pure |
| Europereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥225.8bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥225.8bn |
| Europereportable segment | segment assets | at 2025-12-31 | ¥180.3bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥36.7bn |
| Greater Chinareportable segment | capex | 2025-01-01 → 2025-12-31 | ¥749m |
| Greater Chinareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥3.9bn |
| Greater Chinareportable segment | employees | at 2025-12-31 | 1402 pure |
| Greater Chinareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥120.5bn |
| Greater Chinareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥120.2bn |
| Greater Chinareportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥277m |
| Greater Chinareportable segment | segment assets | at 2025-12-31 | ¥76.4bn |
| Greater Chinareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥25.1bn |
| Japanreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥5.7bn |
| Japanreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.1bn |
| Japanreportable segment | employees | at 2025-12-31 | 1289 pure |
| Japanreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥204.2bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥156.4bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥47.9bn |
| Japanreportable segment | segment assets | at 2025-12-31 | ¥120.9bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥44.7bn |
| North Americareportable segment | capex | 2025-01-01 → 2025-12-31 | ¥813m |
| North Americareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.3bn |
| North Americareportable segment | employees | at 2025-12-31 | 1149 pure |
| North Americareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥141.2bn |
| North Americareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥141.2bn |
| North Americareportable segment | segment assets | at 2025-12-31 | ¥82.2bn |
| North Americareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥16.0bn |
| Oceaniareportable segment | capex | 2025-01-01 → 2025-12-31 | ¥1.6bn |
| Oceaniareportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥2.1bn |
| Oceaniareportable segment | employees | at 2025-12-31 | 388 pure |
| Oceaniareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥49.6bn |
| Oceaniareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥49.6bn |
| Oceaniareportable segment | segment assets | at 2025-12-31 | ¥31.8bn |
| Oceaniareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥7.9bn |
| Other Areasreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥2.2bn |
| Other Areasreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥1.0bn |
| Other Areasreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥52.1bn |
| Other Areasreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥52.1bn |
| Other Areasreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥0 |
| Other Areasreportable segment | segment assets | at 2025-12-31 | ¥49.3bn |
| Other Areasreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥8.1bn |
| South East And South Asianreportable segment | capex | 2025-01-01 → 2025-12-31 | ¥750m |
| South East And South Asianreportable segment | depreciation | 2025-01-01 → 2025-12-31 | ¥2.0bn |
| South East And South Asianreportable segment | employees | at 2025-12-31 | 614 pure |
| South East And South Asianreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥49.8bn |
| South East And South Asianreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥49.7bn |
| South East And South Asianreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥35m |
| South East And South Asianreportable segment | segment assets | at 2025-12-31 | ¥41.8bn |
| South East And South Asianreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥10.9bn |
| —segment total | capex | 2025-01-01 → 2025-12-31 | ¥17.3bn |
| —segment total | depreciation | 2025-01-01 → 2025-12-31 | ¥18.4bn |
| —segment total | revenue | 2025-01-01 → 2025-12-31 | ¥843.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-12-31 | ¥795.1bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥48.2bn |
| —segment total | segment assets | at 2025-12-31 | ¥582.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-12-31 | ¥149.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-01-01 → 2025-12-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-01-01 → 2025-12-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥858.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥810.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥48.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-12-31 | ¥608.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥148.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-01-01 → 2024-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-01-01 → 2024-12-31 | ¥821m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥13.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥13.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-12-31 | ¥22.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-12-31 | −¥1.6bn |
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥10.7bn |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥41.7bn |
| Reconciling Itemsreconciling | revenue external | 2024-01-01 → 2024-12-31 | ¥267m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥41.9bn |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥21.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥3.4bn |
| Europereportable segment | capex | 2024-01-01 → 2024-12-31 | ¥6.1bn |
| Europereportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥5.4bn |
| Europereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥179.4bn |
| Europereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥179.4bn |
| Europereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥29m |
| Europereportable segment | segment assets | at 2024-12-31 | ¥132.2bn |
| Europereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥25.3bn |
| Greater Chinareportable segment | capex | 2024-01-01 → 2024-12-31 | ¥454m |
| Greater Chinareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥3.2bn |
| Greater Chinareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥100.5bn |
| Greater Chinareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥100.4bn |
| Greater Chinareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥66m |
| Greater Chinareportable segment | segment assets | at 2024-12-31 | ¥64.0bn |
| Greater Chinareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥19.3bn |
| Japanreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Japanreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.1bn |
| Japanreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥166.4bn |
| Japanreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥124.8bn |
| Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥41.7bn |
| Japanreportable segment | segment assets | at 2024-12-31 | ¥104.0bn |
| Japanreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥27.7bn |
| North Americareportable segment | capex | 2024-01-01 → 2024-12-31 | ¥910m |
| North Americareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| North Americareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥135.0bn |
| North Americareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥135.0bn |
| North Americareportable segment | segment assets | at 2024-12-31 | ¥78.9bn |
| North Americareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥11.3bn |
| Oceaniareportable segment | capex | 2024-01-01 → 2024-12-31 | ¥2.2bn |
| Oceaniareportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.5bn |
| Oceaniareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥43.0bn |
| Oceaniareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥43.0bn |
| Oceaniareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥8m |
| Oceaniareportable segment | segment assets | at 2024-12-31 | ¥29.8bn |
| Oceaniareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥7.6bn |
| Other Areasreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥806m |
| Other Areasreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥663m |
| Other Areasreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥44.8bn |
| Other Areasreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥44.8bn |
| Other Areasreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥1m |
| Other Areasreportable segment | segment assets | at 2024-12-31 | ¥35.0bn |
| Other Areasreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥6.5bn |
| South East And South Asianreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥686m |
| South East And South Asianreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥1.6bn |
| South East And South Asianreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥37.3bn |
| South East And South Asianreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥37.2bn |
| South East And South Asianreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥168m |
| South East And South Asianreportable segment | segment assets | at 2024-12-31 | ¥31.6bn |
| South East And South Asianreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥7.4bn |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥12.2bn |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥14.7bn |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥706.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥664.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥41.9bn |
| —segment total | segment assets | at 2024-12-31 | ¥475.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥105.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-01-01 → 2024-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-01-01 → 2024-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥720.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥678.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-12-31 | ¥497.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥103.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,922
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)笹山 直孝 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)徳野 大二 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)ランニングサービス事業に関するのれんの減損の兆候（経営環境の著しい悪化の場合）に関する判断 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項「（重要な会計上の見積り）のれん」 | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)笹山 直孝 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)徳野 大二 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)関係会社株式（Race Roster North America Corporation及び株式会社アールビーズ）の評価 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項「（重要な会計上の見積り）関係会社株式」 | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 404082000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 484601000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 570463000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 678526000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 810916000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 22166000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 30913000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 50670000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 92601000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 139295000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 9402000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 19887000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 35272000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 63806000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 98719000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 26033000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 33225000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 42983000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 77925000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 102882000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 146537000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 172729000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 206801000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 234940000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 273355000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |