Quarterly report · Q1
7932.TEDINET S100SW7X
Period2022-04-01 → 2022-06-30
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100OXKM.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥39.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥510m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥678m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥628m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥670m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥628m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥575m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥407m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥442m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥415m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥69.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥68.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥68.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥34.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥147.83 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥397.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.7 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥396m |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥269m |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥228m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥185m |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥206m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥206m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥156m |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥907m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥351m |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥456m |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥203m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥262m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥201m |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 415000000 | JPY |
| Profit loss | CurrentYTDDuration | 442000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -87000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 23000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 103000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 128000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 7000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 25000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 156000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 441000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 599000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 434000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 580000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 7000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 18000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 2000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | - | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 224000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 226000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CollagenAndCasingReportableSegmentsMember | 2065000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01120-000GelatinRelatedReportableSegmentsMember | 2501000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CosmeticsReportableSegmentsMember | 1464000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01120-000LeatherRelatedReportableSegmentsMember | 1652000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01120-000LeasingAndRealEstateReportableSegmentsMember | 215000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01120-000GroceryAndOtherReportableSegmentsMember | 1853000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9753000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 9753000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CollagenAndCasingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01120-000GelatinRelatedReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CosmeticsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01120-000LeatherRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01120-000LeasingAndRealEstateReportableSegmentsMember | 47000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01120-000GroceryAndOtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 50000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -50000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CollagenAndCasingReportableSegmentsMember | 2065000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01120-000GelatinRelatedReportableSegmentsMember | 2504000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CosmeticsReportableSegmentsMember | 1464000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01120-000LeatherRelatedReportableSegmentsMember | 1652000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01120-000LeasingAndRealEstateReportableSegmentsMember | 262000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01120-000GroceryAndOtherReportableSegmentsMember | 1853000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9803000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -50000000 | JPY |
| Net sales | Prior1YTDDuration | 9753000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01120-000CollagenAndCasingReportableSegmentsMember | 456000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |