Quarterly report · Q3
7932.TEDINET S100SW28
Period2021-04-01 → 2021-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NEU6.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥35.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.3bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥822m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥842m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥792m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥872m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥891m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥68.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥69.4bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥69.0bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.2bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.6bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥303.39 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.11 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,467.11 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,474.03 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.34 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥151m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥151m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E01120-000Collagen And Casingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01120-000Collagen And Casingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01120-000Collagen And Casingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥973m |
| jpcrp040300-q3r_E01120-000Cosmeticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01120-000Cosmeticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01120-000Cosmeticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥358m |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥434m |
| jpcrp040300-q3r_E01120-000Grocery And Otherreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01120-000Grocery And Otherreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01120-000Grocery And Otherreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥230m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥645m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥141m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥603m |
| jpcrp040300-q3r_E01120-000Leather Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01120-000Leather Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E01120-000Leather Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥95m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥29.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E01120-000Collagen And Casingreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01120-000Collagen And Casingreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01120-000Collagen And Casingreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥750m |
| jpcrp040300-q3r_E01120-000Cosmeticsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01120-000Cosmeticsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01120-000Cosmeticsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥209m |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3m |
| jpcrp040300-q3r_E01120-000Gelatin Relatedreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥425m |
| jpcrp040300-q3r_E01120-000Grocery And Otherreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01120-000Grocery And Otherreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01120-000Grocery And Otherreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥157m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥687m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥527m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥160m |
| jpcrp040300-q3r_E01120-000Leasing And Real Estatereportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥494m |
| jpcrp040300-q3r_E01120-000Leather Relatedreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01120-000Leather Relatedreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01120-000Leather Relatedreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥26.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥26.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥163m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 4256000000 | JPY |
| Profit loss | CurrentYTDDuration | 891000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 16000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 19000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4239000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 872000000 | JPY |
| Profit loss | Prior1YTDDuration | 4256000000 | JPY |
| Profit loss | CurrentYTDDuration | 891000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -79000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -169000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 6000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -17000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -8000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 149000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 40000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 22000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -41000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -15000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4214000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 876000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4196000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 860000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 18000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 15000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 4000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 3000000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 100000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 206000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01120-000CollagenAndCasingReportableSegmentsMember | 6142000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01120-000GelatinRelatedReportableSegmentsMember | 6393000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01120-000CosmeticsReportableSegmentsMember | 3822000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01120-000LeatherRelatedReportableSegmentsMember | 3797000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01120-000LeasingAndRealEstateReportableSegmentsMember | 527000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01120-000GroceryAndOtherReportableSegmentsMember | 5647000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 26330000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 26330000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01120-000CollagenAndCasingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01120-000GelatinRelatedReportableSegmentsMember | 3000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01120-000CosmeticsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01120-000LeatherRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01120-000LeasingAndRealEstateReportableSegmentsMember | 160000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01120-000GroceryAndOtherReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 163000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -163000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01120-000CollagenAndCasingReportableSegmentsMember | 6142000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01120-000GelatinRelatedReportableSegmentsMember | 6396000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01120-000CosmeticsReportableSegmentsMember | 3822000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01120-000LeatherRelatedReportableSegmentsMember | 3797000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |