Quarterly report · Q1
7932.TEDINET S100SVD0
Period2021-04-01 → 2021-06-30
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M6YI.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥35.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | ¥678m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | ¥404m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥670m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥842m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥425m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥575m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥407m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥415m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥68.5bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥69.4bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥69.5bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.4bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.0bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥141.7 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,467.11 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,353.22 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥351m |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥456m |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥203m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥94m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥262m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥201m |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥460m |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01120-000Collagen And Casingreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥403m |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01120-000Cosmeticsreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥80m |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥0 |
| jpcrp040300-q1r_E01120-000Gelatin Relatedreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥158m |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01120-000Grocery And Otherreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥74m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥237m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥184m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥53m |
| jpcrp040300-q1r_E01120-000Leasing And Real Estatereportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥172m |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01120-000Leather Relatedreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥864m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1YTDDuration | 0 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 16000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 5000000 | JPY |
| Other noi | Prior1YTDDuration | 10000000 | JPY |
| Other noi | CurrentYTDDuration | 8000000 | JPY |
| Non operating income | Prior1YTDDuration | 73000000 | JPY |
| Non operating income | CurrentYTDDuration | 57000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 38000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 34000000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration | 5000000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 6000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 15000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 4000000 | JPY |
| Other noe | Prior1YTDDuration | 7000000 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 51000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 64000000 | JPY |
| Ordinary income | Prior1YTDDuration | 425000000 | JPY |
| Ordinary income | CurrentYTDDuration | 670000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5284000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4000000 | JPY |
| State subsidy ei | Prior1YTDDuration | 251000000 | JPY |
| State subsidy ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 1000000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 5538000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 229000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 79000000 | JPY |
| Loss on valuation of investments in capital el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investments in capital el | CurrentYTDDuration | 1000000 | JPY |
| Land development expense el | Prior1YTDDuration | 25000000 | JPY |
| Land development expense el | CurrentYTDDuration | 18000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 254000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 99000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5709000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 575000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2125000000 | JPY |
| Income taxes current | CurrentYTDDuration | 41000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -314000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 118000000 | JPY |
| Income taxes | Prior1YTDDuration | 1811000000 | JPY |
| Income taxes | CurrentYTDDuration | 160000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |