Quarterly report · Q1
7931.TEDINET S100U513
Period2024-03-21 → 2024-06-20
Filed2024-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2024-03-21 → 2024-06-20 | Cons. | Net sales |
| Revenue | ¥44.1bn | 2023-03-21 → 2024-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2023-03-21 → 2023-06-20 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2024-03-21 → 2024-06-20 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2023-03-21 → 2023-06-20 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2024-03-21 → 2024-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥7.5bn | 2023-03-21 → 2024-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2023-03-21 → 2023-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2024-03-21 → 2024-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2023-03-21 → 2023-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2024-03-21 → 2024-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.1bn | 2023-03-21 → 2024-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2023-03-21 → 2023-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2024-03-21 → 2024-06-20 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2023-03-21 → 2023-06-20 | Cons. | Profit loss |
| Total assets | ¥62.1bn | at 2024-06-20 | Cons. | Assets |
| Total assets | ¥63.5bn | at 2024-03-20 | Cons. | Assets |
| Total assets | ¥65.3bn | at 2023-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.9bn | at 2024-06-20 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2024-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥50.2bn | at 2024-06-20 | Cons. | Net assets |
| Net assets / equity | ¥50.8bn | at 2024-03-20 | Cons. | Net assets |
| Net assets / equity | ¥50.8bn | at 2023-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2024-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.9bn | at 2024-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.92 | 2024-03-21 → 2024-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.53 | 2023-03-21 → 2024-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.55 | 2023-03-21 → 2023-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.8% | at 2024-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2024-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2023-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-21 → 2024-06-20 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-21 → 2024-06-20 | ¥782m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-21 → 2024-06-20 | ¥145m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥8.7bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥8.6bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥60m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥1.6bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue | 2024-03-21 → 2024-06-20 | ¥1.7bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue external | 2024-03-21 → 2024-06-20 | ¥1.7bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥0 |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | segment profit | 2024-03-21 → 2024-06-20 | ¥114m |
| —segment total | revenue | 2024-03-21 → 2024-06-20 | ¥10.4bn |
| —segment total | revenue external | 2024-03-21 → 2024-06-20 | ¥10.4bn |
| —segment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥60m |
| —segment total | segment profit | 2024-03-21 → 2024-06-20 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-21 → 2024-06-20 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-21 → 2024-06-20 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-21 → 2024-06-20 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-21 → 2024-06-20 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-21 → 2023-06-20 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-21 → 2023-06-20 | ¥807m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-21 → 2023-06-20 | ¥220m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥8.7bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥8.7bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥57m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | segment profit | 2023-03-21 → 2023-06-20 | ¥1.3bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue | 2023-03-21 → 2023-06-20 | ¥1.6bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue external | 2023-03-21 → 2023-06-20 | ¥1.6bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥0 |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | segment profit | 2023-03-21 → 2023-06-20 | ¥29m |
| —segment total | revenue | 2023-03-21 → 2023-06-20 | ¥10.3bn |
| —segment total | revenue external | 2023-03-21 → 2023-06-20 | ¥10.3bn |
| —segment total | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥58m |
| —segment total | segment profit | 2023-03-21 → 2023-06-20 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-21 → 2023-06-20 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-21 → 2023-06-20 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-21 → 2023-06-20 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-21 → 2023-06-20 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1093000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1151000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02002-000ElectricFacilityMaterialsAndWaterSupplyDevicesReportableSegmentsMember | 8737000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02002-000WiringDevicesReportableSegmentsMember | 1577000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10314000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1901000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 12215000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02002-000ElectricFacilityMaterialsAndWaterSupplyDevicesReportableSegmentsMember | 1310000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02002-000WiringDevicesReportableSegmentsMember | 29000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1339000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 220000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1560000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02002-000ElectricFacilityMaterialsAndWaterSupplyDevicesReportableSegmentsMember | 8649000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02002-000WiringDevicesReportableSegmentsMember | 1710000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 10360000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 782000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11142000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02002-000ElectricFacilityMaterialsAndWaterSupplyDevicesReportableSegmentsMember | 60000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02002-000WiringDevicesReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 60000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1112000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1172000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02002-000ElectricFacilityMaterialsAndWaterSupplyDevicesReportableSegmentsMember | 8709000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02002-000WiringDevicesReportableSegmentsMember | 1710000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 10420000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1894000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 12314000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02002-000ElectricFacilityMaterialsAndWaterSupplyDevicesReportableSegmentsMember | 1571000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02002-000WiringDevicesReportableSegmentsMember | 114000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1685000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 145000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1831000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-08-02 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第60期第１四半期（自 2024年３月21日 至 2024年６月20日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)未来工業株式会社 | |
| Company name in english cover page | FilingDateInstant | MIRAI INDUSTRY CO.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)取締役社長 中島 靖 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)岐阜県安八郡輪之内町楡俣1695番地の１ | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | （０５８４）６８－１２００ | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役総合企画部長 吉澤 信幸 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)岐阜県安八郡輪之内町楡俣1695番地の１ | |
| Telephone number nearest place of contact cover page | FilingDateInstant | （０５８４）６８－１２００ | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役総合企画部長 吉澤 信幸 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02002 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 79310 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |