Quarterly report · Q1
7931.TEDINET S100OTQ6
Period2022-03-21 → 2022-06-20
Filed2022-08-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2022-03-21 → 2022-06-20 | Cons. | Net sales |
| Revenue | ¥36.9bn | 2021-03-21 → 2022-03-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2021-03-21 → 2021-06-20 | Cons. | Net sales |
| Operating income | ¥785m | 2022-03-21 → 2022-06-20 | Cons. | Operating income |
| Operating income | ¥887m | 2021-03-21 → 2021-06-20 | Cons. | Operating income |
| Ordinary income | ¥807m | 2022-03-21 → 2022-06-20 | Cons. | Ordinary income |
| Ordinary income | ¥4.0bn | 2021-03-21 → 2022-03-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥863m | 2021-03-21 → 2021-06-20 | Cons. | Ordinary income |
| Profit before tax | ¥807m | 2022-03-21 → 2022-06-20 | Cons. | Income before income taxes |
| Profit before tax | ¥863m | 2021-03-21 → 2021-06-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥523m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2021-03-21 → 2022-03-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥565m | 2021-03-21 → 2021-06-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥544m | 2022-03-21 → 2022-06-20 | Cons. | Profit loss |
| Net income | ¥585m | 2021-03-21 → 2021-06-20 | Cons. | Profit loss |
| Total assets | ¥61.4bn | at 2022-06-20 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2022-03-20 | Cons. | Assets |
| Total assets | ¥58.7bn | at 2021-06-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.6bn | at 2022-06-20 | Cons. | Liabilities |
| Total liabilities | ¥13.2bn | at 2022-03-20 | Cons. | Liabilities |
| Net assets / equity | ¥47.8bn | at 2022-06-20 | Cons. | Net assets |
| Net assets / equity | ¥47.8bn | at 2022-03-20 | Cons. | Net assets |
| Net assets / equity | ¥46.3bn | at 2021-06-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.9bn | at 2022-06-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.9bn | at 2022-03-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.43 | 2022-03-21 → 2022-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.32 | 2021-03-21 → 2022-03-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.92 | 2021-03-21 → 2021-06-20 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.0% | at 2022-06-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-03-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2021-06-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-21 → 2022-06-20 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-21 → 2022-06-20 | ¥747m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥976m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-21 → 2022-06-20 | ¥149m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue | 2022-03-21 → 2022-06-20 | ¥7.4bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue external | 2022-03-21 → 2022-06-20 | ¥7.4bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥53m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | segment profit | 2022-03-21 → 2022-06-20 | ¥674m |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue | 2022-03-21 → 2022-06-20 | ¥1.5bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue external | 2022-03-21 → 2022-06-20 | ¥1.5bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | segment profit | 2022-03-21 → 2022-06-20 | ¥111m |
| —segment total | revenue | 2022-03-21 → 2022-06-20 | ¥9.0bn |
| —segment total | revenue external | 2022-03-21 → 2022-06-20 | ¥8.9bn |
| —segment total | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥53m |
| —segment total | segment profit | 2022-03-21 → 2022-06-20 | ¥786m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-21 → 2022-06-20 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-21 → 2022-06-20 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-21 → 2022-06-20 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-21 → 2022-06-20 | ¥935m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-21 → 2021-06-20 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-21 → 2021-06-20 | ¥736m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥956m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-21 → 2021-06-20 | ¥211m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue | 2021-03-21 → 2021-06-20 | ¥6.8bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue external | 2021-03-21 → 2021-06-20 | ¥6.8bn |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥50m |
| jpcrp040300-q1r_E02002-000Electric Facility Materials And Water Supply Devicesreportable segment | segment profit | 2021-03-21 → 2021-06-20 | ¥749m |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue | 2021-03-21 → 2021-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | revenue external | 2021-03-21 → 2021-06-20 | ¥1.4bn |
| jpcrp040300-q1r_E02002-000Wiring Devicesreportable segment | segment profit | 2021-03-21 → 2021-06-20 | ¥84m |
| —segment total | revenue | 2021-03-21 → 2021-06-20 | ¥8.3bn |
| —segment total | revenue external | 2021-03-21 → 2021-06-20 | ¥8.2bn |
| —segment total | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥50m |
| —segment total | segment profit | 2021-03-21 → 2021-06-20 | ¥834m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-21 → 2021-06-20 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-21 → 2021-06-20 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-21 → 2021-06-20 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-21 → 2021-06-20 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 223000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 218000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -265000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -354000000 | JPY |
| Non controlling interests | Prior1YearInstant | 505000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 526000000 | JPY |
| Net assets | Prior1YearInstant | 47783000000 | JPY |
| Net assets | CurrentQuarterInstant | 47774000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 61024000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 61379000000 | JPY |
| Net sales | Prior1YTDDuration | 8941000000 | JPY |
| Net sales | CurrentYTDDuration | 9652000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5442000000 | JPY |
| Cost of sales | CurrentYTDDuration | 6221000000 | JPY |
| Gross profit | Prior1YTDDuration | 3499000000 | JPY |
| Gross profit | CurrentYTDDuration | 3430000000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 570000000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 579000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 0 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 1000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 72000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 67000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 665000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 674000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 224000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 227000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 28000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 31000000 | JPY |
| Provision for employee stock ownership plan trust sga | Prior1YTDDuration | 14000000 | JPY |
| Provision for employee stock ownership plan trust sga | CurrentYTDDuration | 14000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 3000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 3000000 | JPY |
| Other sga | Prior1YTDDuration | 1031000000 | JPY |
| Other sga | CurrentYTDDuration | 1044000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2611000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2645000000 | JPY |
| Operating income | Prior1YTDDuration | 887000000 | JPY |
| Operating income | CurrentYTDDuration | 785000000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000000 | JPY |
| Commission for insurance office work noi | Prior1YTDDuration | 1000000 | JPY |
| Commission for insurance office work noi | CurrentYTDDuration | 1000000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 6000000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 6000000 | JPY |
| Other noi | Prior1YTDDuration | 12000000 | JPY |
| Other noi | CurrentYTDDuration | 16000000 | JPY |
| Non operating income | Prior1YTDDuration | 28000000 | JPY |
| Non operating income | CurrentYTDDuration | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |