Half-year report · HY
7928.TEDINET S100XYL1
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥57m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | −¥36m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥94m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥113m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥93m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥48m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥33m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥47m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥33m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥6m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥545m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥138m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥51m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥224m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥284m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥323m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥196m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥82m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥163m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.58 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.07 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.78 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-09-01 → 2026-02-28 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-09-01 → 2026-02-28 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥2m |
| Chinareportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.3bn |
| Chinareportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.3bn |
| Chinareportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥65m |
| Chinareportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥125m |
| JAPANreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.8bn |
| JAPANreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.8bn |
| JAPANreportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥62m |
| Thailandreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥515m |
| Thailandreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥515m |
| Thailandreportable segment | segment profit | 2025-09-01 → 2026-02-28 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-09-01 → 2026-02-28 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-09-01 → 2026-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-09-01 → 2026-02-28 | ¥59m |
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | ¥1m |
| Chinareportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.2bn |
| Chinareportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.2bn |
| Chinareportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥51m |
| Chinareportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥106m |
| JAPANreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| JAPANreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| JAPANreportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥129m |
| Thailandreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥441m |
| Thailandreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥441m |
| Thailandreportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-09-01 → 2025-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-09-01 → 2025-02-28 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-09-01 → 2025-02-28 | −¥37m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 14475000 | JPY |
| Net defined benefit liability | InterimInstant | 19719000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 190499000 | JPY |
| Noncurrent liabilities | InterimInstant | 221973000 | JPY |
| Liabilities | Prior1YearInstant | 1387168000 | JPY |
| Liabilities | InterimInstant | 1591716000 | JPY |
| Capital stock | Prior1YearInstant | 671787000 | JPY |
| Capital stock | InterimInstant | 671787000 | JPY |
| Capital surplus | Prior1YearInstant | 729938000 | JPY |
| Capital surplus | InterimInstant | 730915000 | JPY |
| Retained earnings | Prior1YearInstant | 3120589000 | JPY |
| Retained earnings | InterimInstant | 3137776000 | JPY |
| Treasury stock | Prior1YearInstant | -369973000 | JPY |
| Treasury stock | InterimInstant | -424181000 | JPY |
| Shareholders equity | Prior1YearInstant | 4152341000 | JPY |
| Shareholders equity | InterimInstant | 4116297000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 31048000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 44078000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1107578000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1423144000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1138627000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1467222000 | JPY |
| Net assets | Prior1YearInstant | 5290968000 | JPY |
| Net assets | InterimInstant | 5583520000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6678137000 | JPY |
| Liabilities and net assets | InterimInstant | 7175236000 | JPY |
| Net sales | Prior1InterimDuration | 4477401000 | JPY |
| Net sales | InterimDuration | 4542696000 | JPY |
| Cost of sales | Prior1InterimDuration | 4038260000 | JPY |
| Cost of sales | InterimDuration | 4038817000 | JPY |
| Gross profit | Prior1InterimDuration | 439140000 | JPY |
| Gross profit | InterimDuration | 503878000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 475385000 | JPY |
| Selling general and administrative expenses | InterimDuration | 446443000 | JPY |
| Operating income | Prior1InterimDuration | -36244000 | JPY |
| Operating income | InterimDuration | 57434000 | JPY |
| Interest income noi | Prior1InterimDuration | 34103000 | JPY |
| Interest income noi | InterimDuration | 28191000 | JPY |
| Dividends income noi | Prior1InterimDuration | 370000 | JPY |
| Dividends income noi | InterimDuration | 356000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 41207000 | JPY |
| Foreign exchange gains noi | InterimDuration | 1086000 | JPY |
| Subsidy income noi | Prior1InterimDuration | 5671000 | JPY |
| Subsidy income noi | InterimDuration | 4813000 | JPY |
| Other noi | Prior1InterimDuration | 4534000 | JPY |
| Other noi | InterimDuration | 3523000 | JPY |
| Non operating income | Prior1InterimDuration | 85887000 | JPY |
| Non operating income | InterimDuration | 37971000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 200000 | JPY |
| Interest expenses noe | InterimDuration | 51000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |