Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥8.4bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥8.3bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥8.7bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥10.7bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Revenue¥10.4bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income−¥46m2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥38m2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥113m2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥183m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥280m2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥662m2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥772m2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥118m2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥171m2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥47m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥94m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23m2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥389m2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥553m2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥47m2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥94m2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥6.7bnat 2025-08-31Cons.Assets
Total assets¥7.0bnat 2024-08-31Cons.Assets
Total assets¥6.4bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥6.8bnat 2022-08-31vCons.Total assets (5-year summary)
Total assets¥6.4bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-08-31Cons.Liabilities
Total liabilities¥1.4bnat 2024-08-31Cons.Liabilities
Net assets / equity¥5.3bnat 2025-08-31Cons.Net assets
Net assets / equity¥5.5bnat 2024-08-31Cons.Net assets
Net assets / equity¥5.1bnat 2023-08-31vCons.Net assets
Net assets / equity¥5.3bnat 2022-08-31vCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥138m2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥296m2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥756m2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥253m2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥692m2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥284m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥394m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥549m2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥324m2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥668m2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥82m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥25m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥184m2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥45m2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥15.072024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.982023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.352022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.242021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥171.182020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,691.61at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,769.4at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,645.2at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,681.42at 2022-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,431.91at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio79.2%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE0.9%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE0.4%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
ROE7.9%2021-09-01 → 2022-08-31vCons.Rate of return on equity (5-year summary)
ROE13.1%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees477at 2025-08-31Cons.Number of employees
Employees482at 2024-08-31Cons.Number of employees
Employees514at 2023-08-31vCons.Number of employees
Employees549at 2022-08-31vCons.Number of employees
Employees549at 2021-08-31dCons.Number of employees
Revenue¥3.6bn2024-09-01 → 2025-08-31StandaloneNet sales
Revenue¥3.6bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥3.5bn2022-09-01 → 2023-08-31vStandaloneNet sales (5-year summary)
Revenue¥3.7bn2021-09-01 → 2022-08-31vStandaloneNet sales (5-year summary)
Revenue¥4.5bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income−¥240m2024-09-01 → 2025-08-31StandaloneOperating income
Operating income−¥83m2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income−¥39m2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥474m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥469m2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥571m2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥161m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥35m2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥307m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income−¥50m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥255m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥281m2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income¥488m2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥179m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2025-08-31StandaloneAssets
Total assets¥4.2bnat 2024-08-31StandaloneAssets
Total assets¥3.9bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥3.6bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥586mat 2025-08-31StandaloneLiabilities
Total liabilities¥508mat 2024-08-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2025-08-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-08-31StandaloneNet assets
Net assets / equity¥3.4bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥394mat 2025-08-31StandaloneCash and deposits
Cash and deposits¥860mat 2024-08-31StandaloneCash and deposits
EPS (basic)¥-15.972024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.652023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.772022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.022021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.492020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-09-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-09-01 → 2023-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282021-09-01 → 2022-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,148.35at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,176.83at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,101.23at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,037.28at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥925.14at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.0%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.9%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.0%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.0%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE8.4%2022-09-01 → 2023-08-31vStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-09-01 → 2022-08-31vStandaloneRate of return on equity (5-year summary)
ROE6.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,896,000at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,896,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees156at 2025-08-31StandaloneNumber of employees
Employees155at 2024-08-31StandaloneNumber of employees
Employees154at 2023-08-31vStandaloneNumber of employees
Employees163at 2022-08-31vStandaloneNumber of employees
Employees159at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-09-01 → 2025-08-31−¥78m
Reconciling Itemsreconcilingrevenue intersegment2024-09-01 → 2025-08-31−¥78m
Reconciling Itemsreconcilingsegment assetsat 2025-08-31−¥1.1bn
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-08-31¥11m
Chinareportable segmentcapex2024-09-01 → 2025-08-31¥35m
Chinareportable segmentdepreciation2024-09-01 → 2025-08-31¥99m
Chinareportable segmentemployeesat 2025-08-31250 pure
Chinareportable segmentrevenue2024-09-01 → 2025-08-31¥3.9bn
Chinareportable segmentrevenue external2024-09-01 → 2025-08-31¥3.9bn
Chinareportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥78m
Chinareportable segmentsegment assetsat 2025-08-31¥3.0bn
Chinareportable segmentsegment profit2024-09-01 → 2025-08-31¥177m
Japanreportable segmentcapex2024-09-01 → 2025-08-31¥541m
Japanreportable segmentdepreciation2024-09-01 → 2025-08-31¥148m
Japanreportable segmentemployeesat 2025-08-31156 pure
Japanreportable segmentrevenue2024-09-01 → 2025-08-31¥3.6bn
Japanreportable segmentrevenue external2024-09-01 → 2025-08-31¥3.6bn
Japanreportable segmentsegment assetsat 2025-08-31¥4.2bn
Japanreportable segmentsegment profit2024-09-01 → 2025-08-31−¥240m
Thailandreportable segmentcapex2024-09-01 → 2025-08-31¥69m
Thailandreportable segmentdepreciation2024-09-01 → 2025-08-31¥6m
Thailandreportable segmentemployeesat 2025-08-3171 pure
Thailandreportable segmentrevenue2024-09-01 → 2025-08-31¥912m
Thailandreportable segmentrevenue external2024-09-01 → 2025-08-31¥912m
Thailandreportable segmentsegment assetsat 2025-08-31¥572m
Thailandreportable segmentsegment profit2024-09-01 → 2025-08-31¥6m
—segment totalcapex2024-09-01 → 2025-08-31¥644m
—segment totaldepreciation2024-09-01 → 2025-08-31¥253m
—segment totalrevenue2024-09-01 → 2025-08-31¥8.4bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥8.4bn
—segment totalrevenue intersegment2024-09-01 → 2025-08-31¥78m
—segment totalsegment assetsat 2025-08-31¥7.8bn
—segment totalsegment profit2024-09-01 → 2025-08-31−¥56m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31−¥116m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31−¥116m
Reconciling Itemsreconcilingsegment assetsat 2024-08-31−¥1.0bn
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥857,000
Chinareportable segmentcapex2023-09-01 → 2024-08-31¥49m
Chinareportable segmentdepreciation2023-09-01 → 2024-08-31¥128m
Chinareportable segmentrevenue2023-09-01 → 2024-08-31¥4.1bn
Chinareportable segmentrevenue external2023-09-01 → 2024-08-31¥4.0bn
Chinareportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥116m
Chinareportable segmentsegment assetsat 2024-08-31¥3.3bn
Chinareportable segmentsegment profit2023-09-01 → 2024-08-31¥153m
Japanreportable segmentcapex2023-09-01 → 2024-08-31¥246m
Japanreportable segmentdepreciation2023-09-01 → 2024-08-31¥113m
Japanreportable segmentrevenue2023-09-01 → 2024-08-31¥3.6bn
Japanreportable segmentrevenue external2023-09-01 → 2024-08-31¥3.6bn
Japanreportable segmentsegment assetsat 2024-08-31¥4.2bn
Japanreportable segmentsegment profit2023-09-01 → 2024-08-31−¥83m
Thailandreportable segmentcapex2023-09-01 → 2024-08-31¥10m
Thailandreportable segmentdepreciation2023-09-01 → 2024-08-31¥534,000
Thailandreportable segmentrevenue2023-09-01 → 2024-08-31¥756m
Thailandreportable segmentrevenue external2023-09-01 → 2024-08-31¥756m
Thailandreportable segmentsegment assetsat 2024-08-31¥479m
Thailandreportable segmentsegment profit2023-09-01 → 2024-08-31−¥31m
—segment totalcapex2023-09-01 → 2024-08-31¥305m
—segment totaldepreciation2023-09-01 → 2024-08-31¥242m
—segment totalrevenue2023-09-01 → 2024-08-31¥8.5bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥8.3bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥116m
—segment totalsegment assetsat 2024-08-31¥8.0bn
—segment totalsegment profit2023-09-01 → 2024-08-31¥39m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,422
ItemContextValueUnit
Current assetsPrior1YearInstant3583729000JPY
Current assetsCurrentYearInstant3157478000JPY
Buildings and structures netPrior1YearInstant511011000JPY
Buildings and structures netCurrentYearInstant465824000JPY
Machinery equipment and vehicles netPrior1YearInstant754187000JPY
Machinery equipment and vehicles netCurrentYearInstant990403000JPY
LandPrior1YearInstant922473000JPY
LandCurrentYearInstant919659000JPY
Other net ppePrior1YearInstant81398000JPY
Other net ppeCurrentYearInstant217603000JPY
Property plant and equipmentPrior1YearInstant2269071000JPY
Property plant and equipmentCurrentYearInstant2593491000JPY
Intangible assetsPrior1YearInstant46811000JPY
Intangible assetsCurrentYearInstant40076000JPY
Investment securitiesPrior1YearInstant219734000JPY
Investment securitiesCurrentYearInstant224952000JPY
Deferred tax assetsPrior1YearInstant255000JPY
Deferred tax assetsCurrentYearInstant339000JPY
Long term time depositsPrior1YearInstant782330000JPY
Long term time depositsCurrentYearInstant604911000JPY
Other ioaPrior1YearInstant55565000JPY
Other ioaCurrentYearInstant59947000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3059000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3059000JPY
Investments and other assetsPrior1YearInstant1054827000JPY
Investments and other assetsCurrentYearInstant887091000JPY
Noncurrent assetsPrior1YearInstant3370710000JPY
Noncurrent assetsCurrentYearInstant3520659000JPY
AssetsPrior1YearInstant6954439000JPY
AssetsCurrentYearInstant6678137000JPY
Accounts payable tradePrior1YearInstant885803000JPY
Accounts payable tradeCurrentYearInstant771251000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant120000000JPY
Income taxes payablePrior1YearInstant37363000JPY
Income taxes payableCurrentYearInstant23470000JPY
Provision for bonusesPrior1YearInstant48719000JPY
Provision for bonusesCurrentYearInstant46744000JPY
Provision for directors bonusesPrior1YearInstant7236000JPY
Provision for directors bonusesCurrentYearInstant5000000JPY
Other clPrior1YearInstant251885000JPY
Other clCurrentYearInstant230203000JPY
Current liabilitiesPrior1YearInstant1231007000JPY
Current liabilitiesCurrentYearInstant1196669000JPY
Deferred tax liabilitiesPrior1YearInstant125576000JPY
Deferred tax liabilitiesCurrentYearInstant122758000JPY
Provision for directors retirement benefitsPrior1YearInstant50146000JPY
Provision for directors retirement benefitsCurrentYearInstant53266000JPY
Net defined benefit liabilityPrior1YearInstant13442000JPY
Net defined benefit liabilityCurrentYearInstant14475000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass
balance sheet identityconsolidated 2025-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass