Quarterly report · Q3
7928.TEDINET S100RDCN
Period2022-09-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥152m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥520m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥206m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥662m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥588m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥583m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥383m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥97m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥383m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥6.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.05 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.48 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.24 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.5 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.32 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.3% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-05-31 | ¥6m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥250m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥2.6bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥96m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥599m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥146m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥119m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥119m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥5m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥5.2bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥5.1bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥119m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥542m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥4m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥567m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥567m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥525m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 519954000 | JPY |
| Operating income | CurrentYTDDuration | 151868000 | JPY |
| Interest income noi | Prior1YTDDuration | 32061000 | JPY |
| Interest income noi | CurrentYTDDuration | 33307000 | JPY |
| Dividends income noi | Prior1YTDDuration | 214000 | JPY |
| Dividends income noi | CurrentYTDDuration | 231000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 13731000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 13152000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 13336000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 4801000 | JPY |
| Other noi | Prior1YTDDuration | 8675000 | JPY |
| Other noi | CurrentYTDDuration | 2876000 | JPY |
| Non operating income | Prior1YTDDuration | 68020000 | JPY |
| Non operating income | CurrentYTDDuration | 54370000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 59000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14000 | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 580000 | JPY |
| Non operating expenses | Prior1YTDDuration | 59000 | JPY |
| Non operating expenses | CurrentYTDDuration | 594000 | JPY |
| Ordinary income | Prior1YTDDuration | 587915000 | JPY |
| Ordinary income | CurrentYTDDuration | 205644000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2032000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1075000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2032000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1075000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2189000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 364000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1492000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 3621000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3762000 | JPY |
| Impairment loss el | CurrentYTDDuration | 5000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7444000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8985000 | JPY |
| Income before income taxes | Prior1YTDDuration | 582503000 | JPY |
| Income before income taxes | CurrentYTDDuration | 197734000 | JPY |
| Income taxes current | Prior1YTDDuration | 186234000 | JPY |
| Income taxes current | CurrentYTDDuration | 126735000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 13761000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -26132000 | JPY |
| Income taxes | Prior1YTDDuration | 199995000 | JPY |
| Income taxes | CurrentYTDDuration | 100602000 | JPY |
| Profit loss | Prior1YTDDuration | 382507000 | JPY |
| Profit loss | CurrentYTDDuration | 97131000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 382507000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 97131000 | JPY |
| Profit loss | Prior1YTDDuration | 382507000 | JPY |
| Profit loss | CurrentYTDDuration | 97131000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -42608000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 8255000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |