Quarterly report · Q1
7928.TEDINET S100PY14
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥194m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥175m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥240m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥662m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥193m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥234m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥192m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥160m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥135m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.18 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.24 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.84 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥31m |
| jpcrp040300-q1r_E01031-000Chinareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥214m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥851m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥851m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥33m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥283m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥283m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥193m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | ¥989,000 |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥36m |
| jpcrp040300-q1r_E01031-000Chinareportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥171m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥13m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥183m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥183m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2021-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2021-11-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2021-11-30 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -4275000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -14639000 | JPY |
| Comprehensive income | Prior1YTDDuration | 130783000 | JPY |
| Comprehensive income | CurrentYTDDuration | 145450000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 130783000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 145450000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | 954165000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 1580144000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | 182745000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2717055000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2717055000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 36462000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 36462000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -36462000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | 954165000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 1616606000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | 182745000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2753518000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -36462000 | JPY |
| Net sales | Prior1YTDDuration | 2717055000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | 12951000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 170729000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | -9346000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 174334000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 989000 | JPY |
| Operating income | Prior1YTDDuration | 175324000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | 850884000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 1587062000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | 283098000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2721045000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2721045000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 30583000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 30583000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -30583000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01031-000JAPANReportableSegmentsMember | 850884000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01031-000ChinaReportableSegmentsMember | 1617646000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01031-000ThailandReportableSegmentsMember | 283098000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2751629000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -30583000 | JPY |
| Net sales | CurrentYTDDuration | 2721045000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |