Quarterly report · Q1
7928.TEDINET S100PY14
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥194m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥175m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥240m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥662m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥193m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥234m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥192m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥160m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥135m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.18 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.24 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.84 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2022-11-30 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2022-11-30 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2022-11-30 | ¥2m |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥31m |
| jpcrp040300-q1r_E01031-000Chinareportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥214m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥851m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥851m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | segment profit | 2022-09-01 → 2022-11-30 | −¥33m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥283m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥283m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2022-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2022-11-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2022-11-30 | ¥31m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2022-11-30 | ¥193m |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2021-11-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2021-11-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2021-11-30 | ¥989,000 |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥1.6bn |
| jpcrp040300-q1r_E01031-000Chinareportable segment | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥36m |
| jpcrp040300-q1r_E01031-000Chinareportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥171m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥954m |
| jpcrp040300-q1r_E01031-000JAPANreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥13m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥183m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥183m |
| jpcrp040300-q1r_E01031-000Thailandreportable segment | segment profit | 2021-09-01 → 2021-11-30 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2021-11-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2021-11-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2021-11-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2021-11-30 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 768200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 768200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1972 | |
| Cash and deposits | Prior1YearInstant | 1647951000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2235995000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1080600000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1108665000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 257417000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 202469000 | JPY |
| Work in process | Prior1YearInstant | 210941000 | JPY |
| Work in process | CurrentQuarterInstant | 209326000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 268763000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 202484000 | JPY |
| Other ca | Prior1YearInstant | 346609000 | JPY |
| Other ca | CurrentQuarterInstant | 337718000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -470000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -530000 | JPY |
| Current assets | Prior1YearInstant | 3811813000 | JPY |
| Current assets | CurrentQuarterInstant | 4296130000 | JPY |
| Buildings and structures net | Prior1YearInstant | 532435000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 519627000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 741994000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 740727000 | JPY |
| Land | Prior1YearInstant | 902744000 | JPY |
| Land | CurrentQuarterInstant | 900794000 | JPY |
| Other net ppe | Prior1YearInstant | 75721000 | JPY |
| Other net ppe | CurrentQuarterInstant | 71325000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2252896000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2232474000 | JPY |
| Intangible assets | Prior1YearInstant | 14864000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14083000 | JPY |
| Investment securities | Prior1YearInstant | 75909000 | JPY |
| Investment securities | CurrentQuarterInstant | 73566000 | JPY |
| Deferred tax assets | Prior1YearInstant | 13665000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 23197000 | JPY |
| Long term time deposits | Prior1YearInstant | 610548000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 405876000 | JPY |
| Other ioa | Prior1YearInstant | 69966000 | JPY |
| Other ioa | CurrentQuarterInstant | 68646000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3059000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3059000 | JPY |
| Investments and other assets | Prior1YearInstant | 767030000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 568227000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3034791000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2814786000 | JPY |
| Assets | Prior1YearInstant | 6846605000 | JPY |
| Assets | CurrentQuarterInstant | 7110916000 | JPY |
| Accounts payable trade | Prior1YearInstant | 963375000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1045773000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |