Quarterly report · Q3
7928.TEDINET S100OPBV
Period2021-09-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2020-09-01 → 2021-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2020-09-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥520m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥583m | 2020-09-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥588m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥772m | 2020-09-01 → 2021-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥544m | 2020-09-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥583m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥538m | 2020-09-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥383m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥553m | 2020-09-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥352m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥383m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥352m | 2020-09-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2021-08-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥118.5 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.32 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.18 | 2020-09-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.15 | 2020-09-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.66 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥119m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥119m |
| Reconciling Itemsreconciling | segment profit | 2021-09-01 → 2022-05-31 | −¥5m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥5.2bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥5.1bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥119m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥542m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥2.9bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥4m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥567m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥567m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥119m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥525m |
| Reconciling Itemsreconciling | revenue | 2020-09-01 → 2021-05-31 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-09-01 → 2021-05-31 | −¥218m |
| Reconciling Itemsreconciling | segment profit | 2020-09-01 → 2021-05-31 | ¥5m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥4.0bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥3.8bn |
| jpcrp040300-q3r_E01031-000Chinareportable segment | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥218m |
| jpcrp040300-q3r_E01031-000Chinareportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥481m |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥3.4bn |
| jpcrp040300-q3r_E01031-000JAPANreportable segment | segment profit | 2020-09-01 → 2021-05-31 | ¥132m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue | 2020-09-01 → 2021-05-31 | ¥410m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | revenue external | 2020-09-01 → 2021-05-31 | ¥410m |
| jpcrp040300-q3r_E01031-000Thailandreportable segment | segment profit | 2020-09-01 → 2021-05-31 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-09-01 → 2021-05-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-09-01 → 2021-05-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-09-01 → 2021-05-31 | ¥218m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-09-01 → 2021-05-31 | ¥577m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 668200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1715 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 668200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 668200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1715 | |
| Number of male directors and other officers | FilingDateInstant | 6 | |
| Number of female directors and other officers | FilingDateInstant | - | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant | 1452800000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1529087000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1118325000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1049018000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 253487000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 317474000 | JPY |
| Work in process | Prior1YearInstant | 158067000 | JPY |
| Work in process | CurrentQuarterInstant | 193703000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 206292000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 224597000 | JPY |
| Other ca | Prior1YearInstant | 233367000 | JPY |
| Other ca | CurrentQuarterInstant | 338091000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -520000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -470000 | JPY |
| Current assets | Prior1YearInstant | 3421821000 | JPY |
| Current assets | CurrentQuarterInstant | 3651502000 | JPY |
| Buildings and structures net | Prior1YearInstant | 502118000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 519895000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 460912000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 624584000 | JPY |
| Land | Prior1YearInstant | 882087000 | JPY |
| Land | CurrentQuarterInstant | 894512000 | JPY |
| Other net ppe | Prior1YearInstant | 107041000 | JPY |
| Other net ppe | CurrentQuarterInstant | 170443000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1952160000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2209436000 | JPY |
| Intangible assets | Prior1YearInstant | 11707000 | JPY |
| Intangible assets | CurrentQuarterInstant | 14598000 | JPY |
| Investment securities | Prior1YearInstant | 135264000 | JPY |
| Investment securities | CurrentQuarterInstant | 78890000 | JPY |
| Deferred tax assets | Prior1YearInstant | 15818000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 34062000 | JPY |
| Long term time deposits | Prior1YearInstant | 821520000 | JPY |
| Long term time deposits | CurrentQuarterInstant | 673529000 | JPY |
| Other ioa | Prior1YearInstant | 80501000 | JPY |
| Other ioa | CurrentQuarterInstant | 68679000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3059000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3059000 | JPY |
| Investments and other assets | Prior1YearInstant | 1050045000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 852102000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3013912000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |