Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥24.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥23.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥23.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥21.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥21.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.8bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.5bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥797m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥755m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥49.9bnat 2025-03-31Cons.Assets
Total assets¥49.4bnat 2024-03-31Cons.Assets
Total assets¥46.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥45.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥44.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥41.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥40.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥38.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥37.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.9bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥13.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥459m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥761m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥694m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥642m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥850m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥812m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥812m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥676m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥538m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥115.532024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.832023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥98.642022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.772021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,790.42at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,717.45at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,581.72at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,531.42at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,521.19at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.3%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees558at 2025-03-31Cons.Number of employees
Employees567at 2024-03-31Cons.Number of employees
Employees586at 2023-03-31dCons.Number of employees
Employees578at 2022-03-31dCons.Number of employees
Employees587at 2021-03-31dCons.Number of employees
Revenue¥22.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥22.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥21.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥19.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥613m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥854m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.3bnat 2025-03-31StandaloneAssets
Total assets¥47.7bnat 2024-03-31StandaloneAssets
Total assets¥45.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥44.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥40.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥40.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥38.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥37.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥37.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥11.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥106.992024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥86.982023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.112022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥692024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,759.19at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,697.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,576.73at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,523.39at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,549.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,732,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees495at 2025-03-31StandaloneNumber of employees
Employees502at 2024-03-31StandaloneNumber of employees
Employees508at 2023-03-31dStandaloneNumber of employees
Employees510at 2022-03-31dStandaloneNumber of employees
Employees516at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 22
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥169m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥169m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥1.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥13m
—segment totalcapex2024-04-01 → 2025-03-31¥968m
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥24.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥24.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥169m
—segment totalsegment assetsat 2025-03-31¥51.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.2bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥172m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥172m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥18m
—segment totalcapex2023-04-01 → 2024-03-31¥730m
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.0bn
—segment totalrevenue2023-04-01 → 2024-03-31¥24.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥23.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥172m
—segment totalsegment assetsat 2024-03-31¥51.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,668
ItemContextValueUnit
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember50.0
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember50.0
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember50.0
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember69.0
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember15.0
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember25.0
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember25.0
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember25.0
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember30.0
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember57.67
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember41.40
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember99.11
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember86.98
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember106.99
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.855
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.844
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.847
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.840
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.848
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.023
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.016
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.039
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.033
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.039
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember17.7
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember30.8
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember15.3
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember20.0
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember17.2
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.607
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember1.208
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.504
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.575
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.645
Number of employeesPrior4YearInstant_NonConsolidatedMember516
Number of employeesPrior3YearInstant_NonConsolidatedMember510
Number of employeesPrior2YearInstant_NonConsolidatedMember508
Number of employeesPrior1YearInstant_NonConsolidatedMember502
Number of employeesCurrentYearInstant_NonConsolidatedMember495
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.059
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.368
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.661
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.936
Total shareholder returnCurrentYearInstant_NonConsolidatedMember2.097
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.421

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass