Quarterly report · Q1
7925.TEDINET S100RISX
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥23.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥336m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥477m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥427m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥571m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥429m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥564m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥283m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥389m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥282m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥389m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥47.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥46.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.14 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.64 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥339m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥40m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥40m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥477m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 35000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 36000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 224000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 225000000 | JPY |
| Other ncl | Prior1YearInstant | 230000000 | JPY |
| Other ncl | CurrentQuarterInstant | 222000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1018000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1176000000 | JPY |
| Liabilities | Prior1YearInstant | 8148000000 | JPY |
| Liabilities | CurrentQuarterInstant | 8448000000 | JPY |
| Capital stock | Prior1YearInstant | 3387000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3387000000 | JPY |
| Capital surplus | Prior1YearInstant | 6363000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6363000000 | JPY |
| Retained earnings | Prior1YearInstant | 27925000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27836000000 | JPY |
| Treasury stock | Prior1YearInstant | -1034000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1034000000 | JPY |
| Shareholders equity | Prior1YearInstant | 36642000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36553000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1543000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2012000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 82000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 84000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1625000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2097000000 | JPY |
| Non controlling interests | Prior1YearInstant | 88000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 88000000 | JPY |
| Net assets | Prior1YearInstant | 38357000000 | JPY |
| Net assets | CurrentQuarterInstant | 38738000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46506000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47186000000 | JPY |
| Net sales | Prior1YTDDuration | 5483000000 | JPY |
| Net sales | CurrentYTDDuration | 5772000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3389000000 | JPY |
| Cost of sales | CurrentYTDDuration | 3797000000 | JPY |
| Gross profit | Prior1YTDDuration | 2093000000 | JPY |
| Gross profit | CurrentYTDDuration | 1975000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1616000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1639000000 | JPY |
| Operating income | Prior1YTDDuration | 477000000 | JPY |
| Operating income | CurrentYTDDuration | 336000000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 52000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 52000000 | JPY |
| Rent income noi | Prior1YTDDuration | 22000000 | JPY |
| Rent income noi | CurrentYTDDuration | 23000000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |