Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100U9G6 (2024-08-23).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥23.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥21.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥21.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥22.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥976m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥797m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥755m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥679m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥797m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥46.5bnat 2023-03-31Cons.Assets
Total assets¥45.3bnat 2022-03-31Cons.Assets
Total assets¥44.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥43.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥44.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥7.7bnat 2022-03-31Cons.Liabilities
Net assets / equity¥38.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥37.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥36.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥12.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥10.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥694m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥642m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥739m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥999m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥812m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥676m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥538m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥668m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥506m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥98.642022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.722019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.32018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,581.72at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,531.42at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,521.19at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,454.13at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,448.1at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE1.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees586at 2023-03-31Cons.Number of employees
Employees578at 2022-03-31Cons.Number of employees
Employees587at 2021-03-31dCons.Number of employees
Employees595at 2020-03-31dCons.Number of employees
Employees618at 2019-03-31dCons.Number of employees
Revenue¥21.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥20.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥19.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥931m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.5bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥613m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥854m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥690m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥618m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥45.1bnat 2023-03-31StandaloneAssets
Total assets¥44.3bnat 2022-03-31StandaloneAssets
Total assets¥44.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥42.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.9bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥38.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥37.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥37.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥36.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥36.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥12.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥99.112022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.42021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.352018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥332018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,576.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,523.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,549.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,480.34at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,464.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,732,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees508at 2023-03-31StandaloneNumber of employees
Employees510at 2022-03-31StandaloneNumber of employees
Employees516at 2021-03-31dStandaloneNumber of employees
Employees519at 2020-03-31dStandaloneNumber of employees
Employees530at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥0
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥172m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥172m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥92m
—segment totalcapex2022-04-01 → 2023-03-31¥880m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥23.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥23.5bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥172m
—segment totalsegment assetsat 2023-03-31¥48.3bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.0bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥63m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥63m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥814m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥11m
—segment totalcapex2021-04-01 → 2022-03-31¥900m
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.1bn
—segment totalrevenue2021-04-01 → 2022-03-31¥21.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.9bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥63m
—segment totalsegment assetsat 2022-03-31¥46.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,639
ItemContextValueUnit
Short term loans payablePrior1YearInstant370000000JPY
Short term loans payableCurrentYearInstant330000000JPY
Income taxes payablePrior1YearInstant469000000JPY
Income taxes payableCurrentYearInstant447000000JPY
Provision for bonusesPrior1YearInstant416000000JPY
Provision for bonusesCurrentYearInstant433000000JPY
Provision for directors bonusesPrior1YearInstant46000000JPY
Provision for directors bonusesCurrentYearInstant59000000JPY
Provision for shareholder benefit program clPrior1YearInstant9000000JPY
Provision for shareholder benefit program clCurrentYearInstant10000000JPY
Other clPrior1YearInstant2020000000JPY
Other clCurrentYearInstant2142000000JPY
Current liabilitiesPrior1YearInstant6949000000JPY
Current liabilitiesCurrentYearInstant7130000000JPY
Long term loans payablePrior1YearInstant60000000JPY
Long term loans payableCurrentYearInstant60000000JPY
Deferred tax liabilitiesPrior1YearInstant246000000JPY
Deferred tax liabilitiesCurrentYearInstant262000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant32000000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant50000000JPY
Provision for directors retirement benefitsPrior1YearInstant-JPY
Provision for directors retirement benefitsCurrentYearInstant154000000JPY
Net defined benefit liabilityPrior1YearInstant-JPY
Net defined benefit liabilityCurrentYearInstant35000000JPY
Asset retirement obligations nclPrior1YearInstant225000000JPY
Asset retirement obligations nclCurrentYearInstant224000000JPY
Other nclPrior1YearInstant234000000JPY
Other nclCurrentYearInstant230000000JPY
Noncurrent liabilitiesPrior1YearInstant799000000JPY
Noncurrent liabilitiesCurrentYearInstant1018000000JPY
LiabilitiesPrior1YearInstant7749000000JPY
LiabilitiesCurrentYearInstant8148000000JPY
Capital stockPrior1YearInstant3387000000JPY
Capital stockCurrentYearInstant3387000000JPY
Capital surplusPrior1YearInstant6363000000JPY
Capital surplusCurrentYearInstant6363000000JPY
Retained earningsPrior1YearInstant27210000000JPY
Retained earningsCurrentYearInstant27925000000JPY
Treasury stockPrior1YearInstant-1034000000JPY
Treasury stockCurrentYearInstant-1034000000JPY
Shareholders equityPrior1YearInstant35926000000JPY
Shareholders equityCurrentYearInstant36642000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1477000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1543000000JPY
Remeasurements of defined benefit plansPrior1YearInstant117000000JPY
Remeasurements of defined benefit plansCurrentYearInstant82000000JPY
Valuation and translation adjustmentsPrior1YearInstant1595000000JPY
Valuation and translation adjustmentsCurrentYearInstant1625000000JPY
Non controlling interestsPrior1YearInstant-JPY
Non controlling interestsCurrentYearInstant88000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass