Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥21.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥21.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥22.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥21.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥929m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥976m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥757m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥797m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥755m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥679m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥662m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥134m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥797m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥755m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥45.3bnat 2022-03-31Cons.Assets
Total assets¥44.9bnat 2021-03-31Cons.Assets
Total assets¥43.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥44.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥43.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.7bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥37.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥36.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥36.6bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥36.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥12.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥694m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥642m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥739m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥999m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥121m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥676m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥538m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥668m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥506m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥604m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.992020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.722019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.32018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.932017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,531.42at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,521.19at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,454.13at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,448.1at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,441.84at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE1.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE0.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees578at 2022-03-31Cons.Number of employees
Employees587at 2021-03-31Cons.Number of employees
Employees595at 2020-03-31dCons.Number of employees
Employees618at 2019-03-31dCons.Number of employees
Employees634at 2018-03-31dCons.Number of employees
Revenue¥20.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥19.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥20.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.0bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥931m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥840m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥613m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥854m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥690m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥618m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥234m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥44.3bnat 2022-03-31StandaloneAssets
Total assets¥44.2bnat 2021-03-31StandaloneAssets
Total assets¥42.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥37.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥37.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥36.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥36.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥36.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥12.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥12.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥41.42021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.672020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.352018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.572017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥332018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,523.39at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,549.23at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,480.34at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,464.32at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,464.75at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,732,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,732,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees510at 2022-03-31StandaloneNumber of employees
Employees516at 2021-03-31StandaloneNumber of employees
Employees519at 2020-03-31dStandaloneNumber of employees
Employees530at 2019-03-31dStandaloneNumber of employees
Employees533at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥5m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥63m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥63m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥814m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥11m
—segment totalcapex2021-04-01 → 2022-03-31¥900m
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.1bn
—segment totalrevenue2021-04-01 → 2022-03-31¥21.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥21.9bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥63m
—segment totalsegment assetsat 2022-03-31¥46.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.3bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31−¥7m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31−¥1m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥396m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥396m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥1.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥12m
—segment totalcapex2020-04-01 → 2021-03-31¥728m
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.3bn
—segment totalrevenue2020-04-01 → 2021-03-31¥21.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥21.0bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥396m
—segment totalsegment assetsat 2021-03-31¥46.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥942m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,599
ItemContextValueUnit
Income taxes payableCurrentYearInstant469000000JPY
Provision for bonusesPrior1YearInstant391000000JPY
Provision for bonusesCurrentYearInstant416000000JPY
Provision for directors bonusesPrior1YearInstant37000000JPY
Provision for directors bonusesCurrentYearInstant46000000JPY
Provision for shareholder benefit program clPrior1YearInstant-JPY
Provision for shareholder benefit program clCurrentYearInstant9000000JPY
Other clPrior1YearInstant1912000000JPY
Other clCurrentYearInstant2020000000JPY
Current liabilitiesPrior1YearInstant6287000000JPY
Current liabilitiesCurrentYearInstant6949000000JPY
Long term loans payablePrior1YearInstant60000000JPY
Long term loans payableCurrentYearInstant60000000JPY
Deferred tax liabilitiesPrior1YearInstant256000000JPY
Deferred tax liabilitiesCurrentYearInstant246000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant36000000JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant32000000JPY
Net defined benefit liabilityPrior1YearInstant494000000JPY
Net defined benefit liabilityCurrentYearInstant-JPY
Asset retirement obligations nclPrior1YearInstant222000000JPY
Asset retirement obligations nclCurrentYearInstant225000000JPY
Other nclPrior1YearInstant199000000JPY
Other nclCurrentYearInstant234000000JPY
Noncurrent liabilitiesPrior1YearInstant1269000000JPY
Noncurrent liabilitiesCurrentYearInstant799000000JPY
LiabilitiesPrior1YearInstant7557000000JPY
LiabilitiesCurrentYearInstant7749000000JPY
Capital stockPrior1YearInstant3387000000JPY
Capital stockCurrentYearInstant3387000000JPY
Capital surplusPrior1YearInstant6363000000JPY
Capital surplusCurrentYearInstant6363000000JPY
Retained earningsPrior1YearInstant27087000000JPY
Retained earningsCurrentYearInstant27210000000JPY
Treasury stockPrior1YearInstant-1045000000JPY
Treasury stockCurrentYearInstant-1034000000JPY
Shareholders equityPrior1YearInstant35792000000JPY
Shareholders equityCurrentYearInstant35926000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1800000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1477000000JPY
Remeasurements of defined benefit plansPrior1YearInstant-232000000JPY
Remeasurements of defined benefit plansCurrentYearInstant117000000JPY
Valuation and translation adjustmentsPrior1YearInstant1568000000JPY
Valuation and translation adjustmentsCurrentYearInstant1595000000JPY
Net assetsPrior1YearInstant37360000000JPY
Net assetsCurrentYearInstant37521000000JPY
Liabilities and net assetsPrior1YearInstant44918000000JPY
Liabilities and net assetsCurrentYearInstant45270000000JPY
Net salesPrior1YearDuration20985000000JPY
Net salesCurrentYearDuration21879000000JPY
Cost of salesPrior1YearDuration14232000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass