Half-year report · HY
7923.TEDINET S100X4NP
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥575m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥459m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥592m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥930m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥503m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥542m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥388m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥378m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥598m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥289m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥380m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥291m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥20.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥485m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥674m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥371m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥630m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥468m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥528m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥424m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥81m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥75.05 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.74 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥372m |
| Packagingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Packagingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Packagingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥756m |
| Precision Coatingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥626m |
| Precision Coatingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥626m |
| Precision Coatingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥198m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥954m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥947m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥382m |
| Packagingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Packagingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Packagingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥641m |
| Precision Coatingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥524m |
| Precision Coatingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥524m |
| Precision Coatingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥161m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥803m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥841m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 148328000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 140173000 | JPY |
| Other ncl | Prior1YearInstant | 742671000 | JPY |
| Other ncl | InterimInstant | 927140000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3755745000 | JPY |
| Noncurrent liabilities | InterimInstant | 3490459000 | JPY |
| Liabilities | Prior1YearInstant | 9482466000 | JPY |
| Liabilities | InterimInstant | 9281776000 | JPY |
| Capital stock | Prior1YearInstant | 2244500000 | JPY |
| Capital stock | InterimInstant | 2244500000 | JPY |
| Capital surplus | Prior1YearInstant | 2901824000 | JPY |
| Capital surplus | InterimInstant | 2901824000 | JPY |
| Retained earnings | Prior1YearInstant | 4514850000 | JPY |
| Retained earnings | InterimInstant | 4804489000 | JPY |
| Treasury stock | Prior1YearInstant | -711990000 | JPY |
| Treasury stock | InterimInstant | -711990000 | JPY |
| Shareholders equity | Prior1YearInstant | 8949185000 | JPY |
| Shareholders equity | InterimInstant | 9238823000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1449972000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1492817000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 477812000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 310643000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 46243000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 51613000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1974028000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1855074000 | JPY |
| Non controlling interests | Prior1YearInstant | 56578000 | JPY |
| Non controlling interests | InterimInstant | 55819000 | JPY |
| Net assets | Prior1YearInstant | 10979792000 | JPY |
| Net assets | InterimInstant | 11149717000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20462258000 | JPY |
| Liabilities and net assets | InterimInstant | 20431494000 | JPY |
| Net sales | Prior1InterimDuration | 7269558000 | JPY |
| Net sales | InterimDuration | 7471867000 | JPY |
| Cost of sales | Prior1InterimDuration | 5798852000 | JPY |
| Cost of sales | InterimDuration | 5864971000 | JPY |
| Gross profit | Prior1InterimDuration | 1470705000 | JPY |
| Gross profit | InterimDuration | 1606895000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1011641000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1031966000 | JPY |
| Operating income | Prior1InterimDuration | 459064000 | JPY |
| Operating income | InterimDuration | 574928000 | JPY |
| Interest income noi | Prior1InterimDuration | 4430000 | JPY |
| Interest income noi | InterimDuration | 8035000 | JPY |
| Dividends income noi | Prior1InterimDuration | 34812000 | JPY |
| Dividends income noi | InterimDuration | 40306000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 34859000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 12144000 | JPY |
| Rent income on facilities noi | Prior1InterimDuration | 6000000 | JPY |
| Rent income on facilities noi | InterimDuration | 18060000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |