Quarterly report · Q1
7923.TEDINET S100P0J3
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥2m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥16m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥34m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥58m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥34m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥63m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥18m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥574,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥18m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥18.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.48 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥193m |
| jpcrp040300-q1r_E00713-000Packagingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00713-000Packagingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00713-000Packagingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥112m |
| jpcrp040300-q1r_E00713-000Precision Coatingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E00713-000Precision Coatingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E00713-000Precision Coatingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥66m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥178m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥195m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥11m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥188m |
| jpcrp040300-q1r_E00713-000Packagingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00713-000Packagingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00713-000Packagingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥89m |
| jpcrp040300-q1r_E00713-000Precision Coatingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E00713-000Precision Coatingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E00713-000Precision Coatingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥72m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥172m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 350000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1013400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1013400000 | JPY |
| Income taxes payable | Prior1YearInstant | 23736000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17060000 | JPY |
| Provision for bonuses | Prior1YearInstant | 116000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40334000 | JPY |
| Other cl | Prior1YearInstant | 799892000 | JPY |
| Other cl | CurrentQuarterInstant | 848719000 | JPY |
| Current liabilities | Prior1YearInstant | 5093775000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5436283000 | JPY |
| Long term loans payable | Prior1YearInstant | 2536300000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2286700000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 266125000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 267925000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 255630000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 263154000 | JPY |
| Other ncl | Prior1YearInstant | 539100000 | JPY |
| Other ncl | CurrentQuarterInstant | 563271000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3597156000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3381050000 | JPY |
| Liabilities | Prior1YearInstant | 8690932000 | JPY |
| Liabilities | CurrentQuarterInstant | 8817334000 | JPY |
| Capital stock | Prior1YearInstant | 2244500000 | JPY |
| Capital stock | CurrentQuarterInstant | 2244500000 | JPY |
| Capital surplus | Prior1YearInstant | 2901824000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2901824000 | JPY |
| Retained earnings | Prior1YearInstant | 3605872000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3569265000 | JPY |
| Treasury stock | Prior1YearInstant | -711990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -711990000 | JPY |
| Shareholders equity | Prior1YearInstant | 8040207000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8003599000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1092575000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1084258000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 136058000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 214330000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -100157000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -95846000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1128475000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1202742000 | JPY |
| Non controlling interests | Prior1YearInstant | 41009000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 43450000 | JPY |
| Net assets | Prior1YearInstant | 9209691000 | JPY |
| Net assets | CurrentQuarterInstant | 9249792000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17900623000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18067127000 | JPY |
| Net sales | Prior1YTDDuration | 2789171000 | JPY |
| Net sales | CurrentYTDDuration | 3120420000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |