Quarterly report · Q1
7922.TEDINET S100RNRT
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥26m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥78m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥45m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥147m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥58m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.36 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥605m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥408m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥197m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥238m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥27m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥122m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥120m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥20m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥437m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥28m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥426m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 2277951000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2277951000 | JPY |
| Retained earnings | Prior1YearInstant | 4402089000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4397167000 | JPY |
| Treasury stock | Prior1YearInstant | -962943000 | JPY |
| Treasury stock | CurrentQuarterInstant | -962943000 | JPY |
| Shareholders equity | Prior1YearInstant | 7567846000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7562925000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 465234000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 531536000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 15976000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -15581000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 481211000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 515955000 | JPY |
| Net assets | Prior1YearInstant | 8049058000 | JPY |
| Net assets | CurrentQuarterInstant | 8078880000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11218558000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11368025000 | JPY |
| Net sales | Prior1YTDDuration | 2375208000 | JPY |
| Net sales | CurrentYTDDuration | 2475927000 | JPY |
| Cost of sales | Prior1YTDDuration | 1932152000 | JPY |
| Cost of sales | CurrentYTDDuration | 1986418000 | JPY |
| Gross profit | Prior1YTDDuration | 443055000 | JPY |
| Gross profit | CurrentYTDDuration | 489509000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration | 190638000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration | 192917000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 28492000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 29515000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 12264000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 12280000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 38520000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 44687000 | JPY |
| Other sga | Prior1YTDDuration | 188108000 | JPY |
| Other sga | CurrentYTDDuration | 236096000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 458022000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 515497000 | JPY |
| Operating income | Prior1YTDDuration | -14967000 | JPY |
| Operating income | CurrentYTDDuration | -25988000 | JPY |
| Interest income noi | Prior1YTDDuration | 869000 | JPY |
| Interest income noi | CurrentYTDDuration | 682000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15072000 | JPY |
| Dividends income noi | CurrentYTDDuration | 17402000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 128000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 231000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 190776000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 88030000 | JPY |
| Other noi | Prior1YTDDuration | 2981000 | JPY |
| Other noi | CurrentYTDDuration | 798000 | JPY |
| Non operating income | Prior1YTDDuration | 209828000 | JPY |
| Non operating income | CurrentYTDDuration | 107145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |