Quarterly report · Q1
7922.TEDINET S100RNRT
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥26m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥15m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥78m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥45m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥192m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥194m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥147m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥58m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥200m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.36 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥605m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥408m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥197m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥238m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥27m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥122m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥120m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥20m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥437m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥28m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥668m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥381m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥287m |
| jpcrp040300-q1r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥426m |
| jpcrp040300-q1r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥181m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1086900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1086900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1473 | |
| Cash and deposits | Prior1YearInstant | 2016117000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2049938000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2368119000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2655559000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 937745000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 665109000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 791688000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 731423000 | JPY |
| Work in process | Prior1YearInstant | 84584000 | JPY |
| Work in process | CurrentQuarterInstant | 98545000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 220392000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 215070000 | JPY |
| Other ca | Prior1YearInstant | 299564000 | JPY |
| Other ca | CurrentQuarterInstant | 352799000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -665000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -311000 | JPY |
| Current assets | Prior1YearInstant | 6717547000 | JPY |
| Current assets | CurrentQuarterInstant | 6768135000 | JPY |
| Buildings and structures | Prior1YearInstant | 2841229000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 2852190000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1962397000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1976423000 | JPY |
| Buildings and structures net | Prior1YearInstant | 878832000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 875766000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3116224000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3138390000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -2592842000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2566980000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 523382000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 571410000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 443819000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 445930000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -390769000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -392145000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 53050000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 53785000 | JPY |
| Land | Prior1YearInstant | 1400602000 | JPY |
| Land | CurrentQuarterInstant | 1400955000 | JPY |
| Lease assets ppe | Prior1YearInstant | 57167000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 59928000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -52313000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -53518000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 4854000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 6409000 | JPY |
| Construction in progress | Prior1YearInstant | 13121000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |