Quarterly report · Q3
7922.TEDINET S100Q8OE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥109m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥86m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥88m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥74m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥180m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.79 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.1 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.62 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥933m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥51m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥463m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥458m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥402,000 |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00712-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥936m |
| jpcrp040300-q3r_E00712-000Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥37m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00712-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥793m |
| jpcrp040300-q3r_E00712-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥6m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥651m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥638m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E00712-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥68m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 2977000 | JPY |
| Other noi | CurrentYTDDuration | 6930000 | JPY |
| Non operating income | Prior1YTDDuration | 32951000 | JPY |
| Non operating income | CurrentYTDDuration | 93457000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14241000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5432000 | JPY |
| Contribution noe | Prior1YTDDuration | - | JPY |
| Contribution noe | CurrentYTDDuration | 11211000 | JPY |
| Other noe | Prior1YTDDuration | 83000 | JPY |
| Other noe | CurrentYTDDuration | 261000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14325000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16905000 | JPY |
| Ordinary income | Prior1YTDDuration | 127937000 | JPY |
| Ordinary income | CurrentYTDDuration | 85991000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 55645000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8647000 | JPY |
| Extraordinary income | Prior1YTDDuration | 55645000 | JPY |
| Extraordinary income | CurrentYTDDuration | 8647000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 707000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 6744000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 707000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6744000 | JPY |
| Income before income taxes | Prior1YTDDuration | 182875000 | JPY |
| Income before income taxes | CurrentYTDDuration | 87895000 | JPY |
| Income taxes current | Prior1YTDDuration | 10032000 | JPY |
| Income taxes current | CurrentYTDDuration | 11897000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -7423000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2292000 | JPY |
| Income taxes | Prior1YTDDuration | 2608000 | JPY |
| Income taxes | CurrentYTDDuration | 14190000 | JPY |
| Profit loss | Prior1YTDDuration | 180266000 | JPY |
| Profit loss | CurrentYTDDuration | 73705000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 180266000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 73705000 | JPY |
| Profit loss | Prior1YTDDuration | 180266000 | JPY |
| Profit loss | CurrentYTDDuration | 73705000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 31332000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -39418000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -36318000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 278354000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -4985000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 238936000 | JPY |
| Comprehensive income | Prior1YTDDuration | 175280000 | JPY |
| Comprehensive income | CurrentYTDDuration | 312641000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 175280000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 312641000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00712-000JapanReportableSegmentsMember | 5525724000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00712-000ChinaReportableSegmentsMember | 1082645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |