Quarterly report · Q3
7921.TEDINET S100QJR4
Period2022-06-01 → 2023-02-28
Filed2023-04-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.7bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥25.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.1bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥30.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥28.2bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥131.21 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.22 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.29 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.56 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.31 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.4% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥639m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥639m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | ¥465m |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥13.7bn |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥13.7bn |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥6.6bn |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥6.0bn |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥638m |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥441m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥20.3bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥19.7bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥639m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥305m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥305m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | ¥436m |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥13.1bn |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥13.1bn |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥1m |
| jpcrp040300-q3r_E00710-000Disclosure Related Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥1.8bn |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥5.3bn |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥5.0bn |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥304m |
| jpcrp040300-q3r_E00710-000Interpretation And Translation Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥132m |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥18.4bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥18.1bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥305m |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1YTDDuration | 2506484000 | JPY |
| Ordinary income | CurrentYTDDuration | 2687916000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 11881000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 7979000 | JPY |
| Extraordinary income | Prior1YTDDuration | 11881000 | JPY |
| Extraordinary income | CurrentYTDDuration | 7979000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 203000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2429000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1587000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 55547000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 5453000 | JPY |
| Loss on reversal of foreign currency translation adjustments el | Prior1YTDDuration | - | JPY |
| Loss on reversal of foreign currency translation adjustments el | CurrentYTDDuration | 1059000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 58180000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8101000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2460185000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2687794000 | JPY |
| Income taxes current | Prior1YTDDuration | 817454000 | JPY |
| Income taxes current | CurrentYTDDuration | 1040079000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 120577000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -101570000 | JPY |
| Income taxes | Prior1YTDDuration | 938031000 | JPY |
| Income taxes | CurrentYTDDuration | 938508000 | JPY |
| Profit loss | Prior1YTDDuration | 1522154000 | JPY |
| Profit loss | CurrentYTDDuration | 1749286000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 44342000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 24419000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1477812000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1724866000 | JPY |
| Profit loss | Prior1YTDDuration | 1522154000 | JPY |
| Profit loss | CurrentYTDDuration | 1749286000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 15617000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 112470000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1189000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 11436000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -121805000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -87200000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -104999000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 36706000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1417155000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1785992000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1372760000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1760975000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 44394000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 25016000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00710-000DisclosureRelatedBusinessReportableSegmentMember | 13070479000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00710-000InterpretationAndTranslationBusinessReportableSegmentMember | 5026342000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 18096822000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |