Quarterly report · Q1
7921.TEDINET S100PB8W
Period2022-06-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥25.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥30.8bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥23.4bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥96.45 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.29 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.86 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥278m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥278m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | ¥156m |
| jpcrp040300-q1r_E00710-000Disclosure Related Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥6.4bn |
| jpcrp040300-q1r_E00710-000Disclosure Related Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥6.4bn |
| jpcrp040300-q1r_E00710-000Disclosure Related Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥2.2bn |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥278m |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥99m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥8.6bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥278m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥65m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | ¥124m |
| jpcrp040300-q1r_E00710-000Disclosure Related Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥6.2bn |
| jpcrp040300-q1r_E00710-000Disclosure Related Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥6.2bn |
| jpcrp040300-q1r_E00710-000Disclosure Related Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥1.6bn |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥65m |
| jpcrp040300-q1r_E00710-000Interpretation And Translation Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥36m |
| —segment total | revenue | 2021-06-01 → 2021-08-31 | ¥7.8bn |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥7.7bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥65m |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 12871000 | JPY |
| Extraordinary income | CurrentYTDDuration | 7979000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 203000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1714000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1587000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 51347000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 53265000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1587000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1801479000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1873886000 | JPY |
| Income taxes current | Prior1YTDDuration | 618128000 | JPY |
| Income taxes current | CurrentYTDDuration | 680037000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 17411000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -78904000 | JPY |
| Income taxes | Prior1YTDDuration | 635539000 | JPY |
| Income taxes | CurrentYTDDuration | 601133000 | JPY |
| Profit loss | Prior1YTDDuration | 1165939000 | JPY |
| Profit loss | CurrentYTDDuration | 1272753000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 27407000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4760000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1138532000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1267992000 | JPY |
| Profit loss | Prior1YTDDuration | 1165939000 | JPY |
| Profit loss | CurrentYTDDuration | 1272753000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 159829000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 55217000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -11000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 11166000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -40602000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -29066000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 119215000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 37317000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1285155000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1310070000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1257747000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1304285000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 27407000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 5784000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00710-000DisclosureRelatedBusinessReportableSegmentMember | 6221240000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00710-000InterpretationAndTranslationBusinessReportableSegmentMember | 1501022000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7722263000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7722263000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00710-000DisclosureRelatedBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00710-000InterpretationAndTranslationBusinessReportableSegmentMember | 65415000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 65415000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -65415000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |