Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥14.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥13.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥516m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥690m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥571m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥752m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥668m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥375m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥143m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥537m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥737m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥359m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥522m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥573m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥253m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥369m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥527m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.6bnat 2026-03-31Cons.Assets
Total assets¥10.7bnat 2025-03-31Cons.Assets
Total assets¥10.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥10.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥10.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥5.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥6.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥462m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥654m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥911m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥943m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥684m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥377m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥539m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥206m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥32m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥492m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥373m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.172025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.452024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.652023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.742022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.582021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥286.22at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥267.33at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥241.82at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥208.61at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥195.05at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio43.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE15.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE0.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees422at 2026-03-31Cons.Number of employees
Employees420at 2025-03-31Cons.Number of employees
Employees413at 2024-03-31vCons.Number of employees
Employees414at 2023-03-31vCons.Number of employees
Employees439at 2022-03-31vCons.Number of employees
Revenue¥13.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥14.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥13.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥13.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥12.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥389m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥618m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥473m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥700m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥578m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥290m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥58m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥444m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥684m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥313m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥498m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥528m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥205m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥41m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2026-03-31StandaloneAssets
Total assets¥9.8bnat 2025-03-31StandaloneAssets
Total assets¥9.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥5.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥5.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥885mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥19.342025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.832024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.742023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.812022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.322021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥7.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥32022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥267.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥251.49at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥227.96at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥197.37at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥186.78at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio44.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-1.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued21,460,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees377at 2026-03-31StandaloneNumber of employees
Employees375at 2025-03-31StandaloneNumber of employees
Employees368at 2024-03-31vStandaloneNumber of employees
Employees369at 2023-03-31vStandaloneNumber of employees
Employees392at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,521
ItemContextValueUnit
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember2490000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember7650000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember7650000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember14964000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember14964000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember7920000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember7920000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember2
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant3
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2600000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant9
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant306102000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration5
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration4510000JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1076000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member34695
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member34695
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member73674000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member75045000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member30000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member30000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member56325000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member36300000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member11420
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member3629
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row3Member37687000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row3Member31082000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member12008
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member11630
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row4Member34267000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row4Member24883000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass