Half-year report · Q2
7919.TEDINET S100UOAC
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥14.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥290m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥226m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥322m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥668m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥249m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥314m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥261m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥208m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥573m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥209m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥192m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥10.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥995m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥9m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥560m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥684m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥349m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥499m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥32m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.65 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.76 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 2781000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4380000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration | 910000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 1324000 | JPY |
| Other noe | Prior1YTDDuration | 180000 | JPY |
| Other noe | CurrentYTDDuration | 434000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3873000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6139000 | JPY |
| Ordinary income | Prior1YTDDuration | 248583000 | JPY |
| Ordinary income | CurrentYTDDuration | 321700000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 22306000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 22306000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 9971000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 7448000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 9971000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 7448000 | JPY |
| Income before income taxes | Prior1YTDDuration | 260918000 | JPY |
| Income before income taxes | CurrentYTDDuration | 314252000 | JPY |
| Income taxes current | Prior1YTDDuration | 64476000 | JPY |
| Income taxes current | CurrentYTDDuration | 109438000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 4776000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -3766000 | JPY |
| Income taxes | Prior1YTDDuration | 69252000 | JPY |
| Income taxes | CurrentYTDDuration | 105671000 | JPY |
| Profit loss | Prior1YTDDuration | 191665000 | JPY |
| Profit loss | CurrentYTDDuration | 208580000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 6735000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1061000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 184930000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 207519000 | JPY |
| Profit loss | Prior1YTDDuration | 191665000 | JPY |
| Profit loss | CurrentYTDDuration | 208580000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1433000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -9453000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1433000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -9453000 | JPY |
| Comprehensive income | Prior1YTDDuration | 190232000 | JPY |
| Comprehensive income | CurrentYTDDuration | 199126000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 183496000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 198065000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 6735000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1061000 | JPY |
| Income before income taxes | Prior1YTDDuration | 260918000 | JPY |
| Income before income taxes | CurrentYTDDuration | 314252000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 311152000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 312261000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3644000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 163000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |