Quarterly report · Q2
7919.TEDINET S100S5OE
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥226m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥119m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥249m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥375m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥137m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥261m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥136m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥253m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥88m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥192m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥93m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥10.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥995m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥995m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥23m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥911m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥261m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥349m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥377m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥88m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥74m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥492m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.76 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.74 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.14 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.06 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)恒 栄 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)工 藤 隆 則 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)寺田 奈美子 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6354274000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 6772889000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 13437135000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 136810000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 248583000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 374570000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 88378000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 184930000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 253294000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 96807000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 190232000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 274675000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3588601000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3902883000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3765459000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 10175498000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 10198605000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 10299238000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 5.14 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 10.76 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 14.74 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.3349 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.3643 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.3479 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 261442000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 23464000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 910606000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -88056000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -348860000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -377307000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 11482000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 74341000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -492197000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1389631000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 994811000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1245865000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 2.06 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 1.61 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 21460000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 21460000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 21460000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 21460000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |