Quarterly report · Q1
7915.TEDINET S100TD9Q
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥671m | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥791m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥3.0bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥784m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥792m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥236.2bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥217.9bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥223.8bn | at 2023-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥122.3bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥107.0bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥113.9bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥110.9bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥108.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥111.5bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥113.7bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥110.9bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥108.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥34.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥37.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥46.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥5.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.5bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥2.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥10.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥8.0bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥119m | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥12.6bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥3.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥25.65 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-61.13 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-15.97 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 48.1% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.9% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥268m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥420m |
| jpcrp040300-q1r_E00703-000Devicesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥432m |
| jpcrp040300-q1r_E00703-000Industrial Materialsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E00703-000Medical Technologiesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥408m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥208m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥610m |
| jpcrp040300-q1r_E00703-000Devicesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥868m |
| jpcrp040300-q1r_E00703-000Industrial Materialsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥519m |
| jpcrp040300-q1r_E00703-000Medical Technologiesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥496m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥147m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥60m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 770
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other payables cl IFRS | Prior1YearInstant | 28609000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 34085000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 7823000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 10203000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 1535000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 2696000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 1857000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 1976000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 636000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 804000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 74000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 481000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 6055000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 7058000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 46592000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 57306000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 37225000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 37541000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 23000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 3513000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 8862000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 9383000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 6395000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 5673000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 52000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 50000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 7576000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 8511000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 271000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 275000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 60407000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 64949000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 107000000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 122255000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 12119000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 12119000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 14865000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 11688000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 69934000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 69982000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -4019000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -4366000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 18013000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 24254000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 110913000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 113678000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | -60000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 234000000 | JPY |
| Equity IFRS | Prior1YearInstant | 110852000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 113913000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |