Quarterly report · Q2
7915.TEDINET S100RK37
Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥58m | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥729m | 2023-04-01 → 2023-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥6.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.8bn | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.9bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥9.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥6.0bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥801m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.6bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥10.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥7.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.6bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥786m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.6bn | 2023-04-01 → 2023-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥7.9bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.6bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥229.7bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥230.2bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥228.6bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥113.3bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥118.7bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥116.5bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥111.5bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥111.8bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥98.3bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥116.5bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥111.6bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥111.9bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥46.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥54.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥45.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥12.0bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥4.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥4.4bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥3.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥4.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥16.36 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥32.48 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥203.65 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥158.62 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥92.76 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 50.7% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.9% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥455m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥247m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥758m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥147m |
| jpcrp040300-q2r_E00703-000Devicesreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥1.2bn |
| jpcrp040300-q2r_E00703-000Devicesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥333m |
| jpcrp040300-q2r_E00703-000Industrial Materialsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00703-000Industrial Materialsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥927m |
| jpcrp040300-q2r_E00703-000Medical Technologiesreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E00703-000Medical Technologiesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥531m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥816m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥877m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥408m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥192m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥400m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥152m |
| jpcrp040300-q2r_E00703-000Devicesreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q2r_E00703-000Devicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E00703-000Industrial Materialsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q2r_E00703-000Industrial Materialsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E00703-000Medical Technologiesreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q2r_E00703-000Medical Technologiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥7.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 937
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets ca IFRS | Prior1YearInstant | 381000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 113000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 4731000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 4582000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 125403000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 116784000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 43720000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 43887000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 21410000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 23363000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 14252000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 14898000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 8840000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 9134000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 763000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 3937000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 13662000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 15432000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 367000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 362000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 1515000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 1638000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 276000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 263000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 104809000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 112918000000 | JPY |
| Assets IFRS | Prior1YearInstant | 230212000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 229702000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 39419000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 31501000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 9450000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 10641000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 1198000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 1679000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 1740000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 1894000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 1173000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 516000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 95000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 87000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 4552000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 4951000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 57631000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 51271000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 38158000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 38598000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 690000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 23000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 8206000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 8327000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |