Quarterly report · Q3
7912.TEDINET S100SRL2
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.06T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.37T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.02T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥52.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥44.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥68.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥83.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥126.8bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥87.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥98.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥85.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥64.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥99.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥67.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.89T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.83T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.85T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥706.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥682.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.18T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.15T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.16T | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥234.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥246.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥389.37 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.06 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥321.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.25 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥389.32 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥321.26 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥240.96 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥16.9bn |
| jpcrp040300-q3r_E00693-000Electronicsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥174.4bn |
| jpcrp040300-q3r_E00693-000Electronicsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥174.4bn |
| jpcrp040300-q3r_E00693-000Electronicsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥42.4bn |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥356.5bn |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥356.4bn |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥532.1bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥530.4bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.06T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.06T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥68.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥15.5bn |
| jpcrp040300-q3r_E00693-000Electronicsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥153.3bn |
| jpcrp040300-q3r_E00693-000Electronicsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥153.3bn |
| jpcrp040300-q3r_E00693-000Electronicsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥36.0bn |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥338.8bn |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥338.7bn |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥108m |
| jpcrp040300-q3r_E00693-000Life And Healthcarereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥533.1bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥531.6bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00693-000Smart Communicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.03T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.02T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥60.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 185445000000 | JPY |
| Non controlling interests | Prior1YearInstant | 60741000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 71551000000 | JPY |
| Net assets | Prior1YearInstant | 1148245000000 | JPY |
| Net assets | CurrentQuarterInstant | 1181155000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1830384000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1887922000000 | JPY |
| Net sales | Prior1YTDDuration | 1023560000000 | JPY |
| Net sales | CurrentYTDDuration | 1061252000000 | JPY |
| Cost of sales | Prior1YTDDuration | 806582000000 | JPY |
| Cost of sales | CurrentYTDDuration | 830998000000 | JPY |
| Gross profit | Prior1YTDDuration | 216977000000 | JPY |
| Gross profit | CurrentYTDDuration | 230254000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 172393000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 178251000000 | JPY |
| Operating income | Prior1YTDDuration | 44583000000 | JPY |
| Operating income | CurrentYTDDuration | 52002000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 4084000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 4676000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 9896000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 13084000000 | JPY |
| Other noi | Prior1YTDDuration | 3225000000 | JPY |
| Other noi | CurrentYTDDuration | 2835000000 | JPY |
| Non operating income | Prior1YTDDuration | 17206000000 | JPY |
| Non operating income | CurrentYTDDuration | 20596000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 521000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 660000000 | JPY |
| Contribution noe | Prior1YTDDuration | 944000000 | JPY |
| Contribution noe | CurrentYTDDuration | 785000000 | JPY |
| Other noe | Prior1YTDDuration | 2648000000 | JPY |
| Other noe | CurrentYTDDuration | 2875000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4114000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4322000000 | JPY |
| Ordinary income | Prior1YTDDuration | 57675000000 | JPY |
| Ordinary income | CurrentYTDDuration | 68277000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 17369000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 204000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 11056000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 61222000000 | JPY |
| Other ei | Prior1YTDDuration | 2687000000 | JPY |
| Other ei | CurrentYTDDuration | 7000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 31113000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 61434000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 724000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1337000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 258000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 665000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 269000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 623000000 | JPY |
| Other el | Prior1YTDDuration | 278000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |