Quarterly report · Q1
7908.TEDINET S100OSU2
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥271m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥138m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥815m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥162m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥160m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥258m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥684m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥111m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥258m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥111m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥23.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥23.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.49 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.36 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥238m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥238m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥29m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E02425-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥162m |
| jpcrp040300-q1r_E02425-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥160m |
| jpcrp040300-q1r_E02425-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E02425-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥33m |
| jpcrp040300-q1r_E02425-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E02425-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02425-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥198m |
| jpcrp040300-q1r_E02425-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥304m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥209m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥199m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥238m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥277m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥132m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02425-000East Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| jpcrp040300-q1r_E02425-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q1r_E02425-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥158m |
| jpcrp040300-q1r_E02425-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E02425-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E02425-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E02425-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E02425-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥109m |
| jpcrp040300-q1r_E02425-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥173m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥125m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E02425-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥62m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7622100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7622100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1392 | |
| Cash and deposits | Prior1YearInstant | 14148000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13878000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2637000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2842000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 569000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 506000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 454000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 540000000 | JPY |
| Work in process | Prior1YearInstant | 389000000 | JPY |
| Work in process | CurrentQuarterInstant | 438000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 453000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 555000000 | JPY |
| Other ca | Prior1YearInstant | 266000000 | JPY |
| Other ca | CurrentQuarterInstant | 131000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -11000000 | JPY |
| Current assets | Prior1YearInstant | 18912000000 | JPY |
| Current assets | CurrentQuarterInstant | 18882000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2231000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2196000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 658000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 618000000 | JPY |
| Land | Prior1YearInstant | 791000000 | JPY |
| Land | CurrentQuarterInstant | 791000000 | JPY |
| Construction in progress | Prior1YearInstant | 19000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 38000000 | JPY |
| Other net ppe | Prior1YearInstant | 118000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 108000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3818000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3753000000 | JPY |
| Software | Prior1YearInstant | 74000000 | JPY |
| Software | CurrentQuarterInstant | 65000000 | JPY |
| Software in progress | Prior1YearInstant | 2000000 | JPY |
| Software in progress | CurrentQuarterInstant | 80000000 | JPY |
| Other ia | Prior1YearInstant | 20000000 | JPY |
| Other ia | CurrentQuarterInstant | 20000000 | JPY |
| Intangible assets | Prior1YearInstant | 97000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 167000000 | JPY |
| Investment securities | Prior1YearInstant | 851000000 | JPY |
| Investment securities | CurrentQuarterInstant | 872000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 38000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 35000000 | JPY |
| Other ioa | Prior1YearInstant | 109000000 | JPY |
| Other ioa | CurrentQuarterInstant | 106000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -11000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |