Quarterly report · Q3
7906.TEDINET S100Q4J6
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥79.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥74.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥54.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥80.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥66.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥76.83 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.08 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.88 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥28.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥28.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥684m |
| jpcrp040300-q3r_E02427-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥43.8bn |
| jpcrp040300-q3r_E02427-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E02427-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E02427-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E02427-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02427-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02427-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E02427-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E02427-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥57.0bn |
| jpcrp040300-q3r_E02427-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥35.6bn |
| jpcrp040300-q3r_E02427-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E02427-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02427-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02427-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02427-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥485m |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.4bn |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥79.2bn |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28.2bn |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥489m |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥466m |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥107.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥79.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥28.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥14.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥14.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥130m |
| jpcrp040300-q3r_E02427-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.6bn |
| jpcrp040300-q3r_E02427-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E02427-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E02427-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02427-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02427-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02427-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E02427-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q3r_E02427-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥38.0bn |
| jpcrp040300-q3r_E02427-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.3bn |
| jpcrp040300-q3r_E02427-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E02427-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02427-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02427-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02427-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥355m |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥67.7bn |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥53.6bn |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| jpcrp040300-q3r_E02427-000Sporting Goods Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥433m |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥407m |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E02427-000Sports Facilities Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥68.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥54.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 25000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14153000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -14153000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02427-000JapanReportableSegmentsMember | 37968000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02427-000AsiaReportableSegmentsMember | 25619000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02427-000NorthAmericaReportableSegmentsMember | 2444000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02427-000EuropeReportableSegmentsMember | 1663000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 67695000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 433000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 68128000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -14153000000 | JPY |
| Net sales | Prior1YTDDuration | 53975000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02427-000JapanReportableSegmentsMember | 1495000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02427-000AsiaReportableSegmentsMember | 4116000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02427-000NorthAmericaReportableSegmentsMember | 355000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02427-000EuropeReportableSegmentsMember | 66000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 6034000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 73000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6108000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -130000000 | JPY |
| Operating income | Prior1YTDDuration | 5978000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02427-000JapanReportableSegmentsMember | 35640000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02427-000AsiaReportableSegmentsMember | 36940000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02427-000NorthAmericaReportableSegmentsMember | 3874000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02427-000EuropeReportableSegmentsMember | 2710000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 79166000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 466000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 79632000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 79632000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02427-000JapanReportableSegmentsMember | 21387000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02427-000AsiaReportableSegmentsMember | 6854000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02427-000NorthAmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02427-000EuropeReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 28243000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 22000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 28266000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -28266000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02427-000JapanReportableSegmentsMember | 57028000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02427-000AsiaReportableSegmentsMember | 43794000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02427-000NorthAmericaReportableSegmentsMember | 3874000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02427-000EuropeReportableSegmentsMember | 2712000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 107410000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 489000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 107899000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -28266000000 | JPY |
| Net sales | CurrentYTDDuration | 79632000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02427-000JapanReportableSegmentsMember | 2069000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |