Quarterly report · Q1
7906.TEDINET S100OZIB
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥74.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥947m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥947m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥70.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥66.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥59.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥45.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.68 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥96m |
| jpcrp040300-q1r_E02427-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E02427-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E02427-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02427-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02427-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥858m |
| jpcrp040300-q1r_E02427-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥857m |
| jpcrp040300-q1r_E02427-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E02427-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E02427-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.3bn |
| jpcrp040300-q1r_E02427-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q1r_E02427-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E02427-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥952m |
| jpcrp040300-q1r_E02427-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02427-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02427-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥230m |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.6bn |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.5bn |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥192m |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥221m |
| jpcrp040300-q1r_E02427-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E02427-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E02427-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02427-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥730m |
| jpcrp040300-q1r_E02427-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥344m |
| jpcrp040300-q1r_E02427-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥344m |
| jpcrp040300-q1r_E02427-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥26m |
| jpcrp040300-q1r_E02427-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E02427-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E02427-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02427-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥704m |
| jpcrp040300-q1r_E02427-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥642m |
| jpcrp040300-q1r_E02427-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥642m |
| jpcrp040300-q1r_E02427-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥20.4bn |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16.0bn |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02427-000Sporting Goods Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥166m |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥144m |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E02427-000Sports Facilities Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02427-000NorthAmericaReportableSegmentsMember | 642000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02427-000EuropeReportableSegmentsMember | 344000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 20427000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 166000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 20593000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4414000000 | JPY |
| Net sales | Prior1YTDDuration | 16178000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02427-000JapanReportableSegmentsMember | 704000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02427-000AsiaReportableSegmentsMember | 730000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02427-000NorthAmericaReportableSegmentsMember | 92000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02427-000EuropeReportableSegmentsMember | -26000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 1501000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 34000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1536000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -221000000 | JPY |
| Operating income | Prior1YTDDuration | 1314000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02427-000JapanReportableSegmentsMember | 11294000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02427-000AsiaReportableSegmentsMember | 10056000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02427-000NorthAmericaReportableSegmentsMember | 1292000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02427-000EuropeReportableSegmentsMember | 857000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 23502000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 192000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 23694000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 23694000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02427-000JapanReportableSegmentsMember | 5961000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02427-000AsiaReportableSegmentsMember | 2177000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02427-000NorthAmericaReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02427-000EuropeReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 8138000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 20000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 8159000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -8159000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02427-000JapanReportableSegmentsMember | 17255000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02427-000AsiaReportableSegmentsMember | 12233000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02427-000NorthAmericaReportableSegmentsMember | 1292000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02427-000EuropeReportableSegmentsMember | 858000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 31640000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 213000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 31854000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -8159000000 | JPY |
| Net sales | CurrentYTDDuration | 23694000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02427-000JapanReportableSegmentsMember | 952000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02427-000AsiaReportableSegmentsMember | 2248000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02427-000NorthAmericaReportableSegmentsMember | 230000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02427-000EuropeReportableSegmentsMember | 21000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportingGoodsDivisionReportableSegmentsMember | 3452000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02427-000SportsFacilitiesDivisionReportableSegmentsMember | 66000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3518000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |