Tokyo Tape
Sign in
← Sonocom

Annual report

7902.TEDINET S100W7BV
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥202m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥137m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥328m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥380m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥335m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥355m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥329m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥380m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥211m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥241m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥168m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥290m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥111m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥9.6bnat 2024-03-31StandaloneAssets
Total assets¥9.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥615mat 2025-03-31StandaloneLiabilities
Total liabilities¥841mat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥8.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥457m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥111m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥416m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥349m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥329m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥280m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥27m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥36m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥109m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.22023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.12022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,466.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,449.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,365.33at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,297.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,212.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees113at 2025-03-31StandaloneNumber of employees
Employees109at 2024-03-31StandaloneNumber of employees
Employees108at 2023-03-31dStandaloneNumber of employees
Employees106at 2022-03-31dStandaloneNumber of employees
Employees104at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 974
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember26971000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember30033000JPY
LandPrior1YearInstant_NonConsolidatedMember1092435000JPY
LandCurrentYearInstant_NonConsolidatedMember1092435000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember11305000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember24366000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2035371000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember2057182000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember1990000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember1990000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember7641000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember4256000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember9632000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember6247000JPY
Long term time depositsPrior1YearInstant_NonConsolidatedMember－JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember100000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember1943988000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember2162939000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember254625000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember122438000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember8965000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember9004000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2207579000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2394382000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4252582000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember4457812000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9620886000JPY
AssetsCurrentYearInstant_NonConsolidatedMember9525740000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember219910000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember－JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember53414000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember78955000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember32815000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember38299000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember77868000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember77876000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember133152000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember69023000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember－JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember43142000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember7609000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember1670000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember40419000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember53316000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember14440000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember14840000JPY
Notes payable facilitiesPrior1YearInstant_NonConsolidatedMember4350000JPY
Notes payable facilitiesCurrentYearInstant_NonConsolidatedMember－JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember583980000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember377123000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass