Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥202m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥137m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥328m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥380m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥335m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥355m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥329m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥380m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥211m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥241m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥168m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥290m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥111m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2025-03-31StandaloneAssets
Total assets¥9.6bnat 2024-03-31StandaloneAssets
Total assets¥9.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥615mat 2025-03-31StandaloneLiabilities
Total liabilities¥841mat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥8.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.4bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥79m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥457m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥111m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥416m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥349m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥329m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥280m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥27m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥43m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥36m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥109m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.532024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.22023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.12022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.172021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.382020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,466.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,449.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,365.33at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,297.23at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,212.52at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees113at 2025-03-31StandaloneNumber of employees
Employees109at 2024-03-31StandaloneNumber of employees
Employees108at 2023-03-31dStandaloneNumber of employees
Employees106at 2022-03-31dStandaloneNumber of employees
Employees104at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 974
ItemContextValueUnit
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5000000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5000000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5000000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember3
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember12
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember26
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember17
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember4
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember2030
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember2092
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember1121
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember312
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember5802
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember3429
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember14
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember39296
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember49974
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember2600
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0224
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0062
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1161
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0686
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0003
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.7859
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember707000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1960
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember538000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1491
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember448000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.1241
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember252000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0700
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember107000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0297
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember99000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0274
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember66000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0182
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember64000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0179
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember46000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0127
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember43000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0119
Number of shares heldCurrentYearInstant2373000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass