Quarterly report · Q3
7902.TEDINET S100SU7P
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥126m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥227m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥329m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥335m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥328m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥236m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥219m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥168m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥158m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥9.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥9.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.2bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥763m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥648m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥60.98 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.41 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.1 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.15 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,000,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2203493000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3636771000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4274790000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9127527000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9441895000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 219638000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 236305000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5739000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 93460000 | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 57894000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 29814000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 157347000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 176530000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 440619000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 536110000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 20632000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4977000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 181870000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 191056000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 4773000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 31336000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 207276000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 227371000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 647896000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 763481000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 925750000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 925750000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1405550000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1405550000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6869810000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7052587000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -889631000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -889631000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8311478000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8494255000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 168152000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 184157000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 168152000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 184157000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8479631000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8678413000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9127527000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 9441895000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1735239000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1601048000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1142041000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1131747000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 593197000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 469300000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 366614000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |