Annual report

Period2025-05-01 → 2026-04-30
Filed2026-07-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-05-01 → 2026-04-30StandaloneNet sales
Revenue¥2.2bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥2.2bn2023-05-01 → 2024-04-30vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2022-05-01 → 2023-04-30vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2021-05-01 → 2022-04-30vStandaloneNet sales (5-year summary)
Operating income−¥159m2025-05-01 → 2026-04-30StandaloneOperating income
Operating income−¥265m2024-05-01 → 2025-04-30StandaloneOperating income
Ordinary income−¥85m2025-05-01 → 2026-04-30StandaloneOrdinary income
Ordinary income−¥261m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income−¥137m2023-05-01 → 2024-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2022-05-01 → 2023-04-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥189m2021-05-01 → 2022-04-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥158m2025-05-01 → 2026-04-30StandaloneIncome before income taxes
Profit before tax−¥647m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Net income¥156m2025-05-01 → 2026-04-30StandaloneProfit loss
Net income−¥653m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income−¥87m2023-05-01 → 2024-04-30vStandaloneNet income loss (5-year summary)
Net income¥74m2022-05-01 → 2023-04-30vStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2021-05-01 → 2022-04-30vStandaloneNet income loss (5-year summary)
Total assets¥2.4bnat 2026-04-30StandaloneAssets
Total assets¥2.1bnat 2025-04-30StandaloneAssets
Total assets¥2.8bnat 2024-04-30vStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2023-04-30vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2022-04-30vStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2026-04-30StandaloneLiabilities
Total liabilities¥1.3bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥996mat 2026-04-30StandaloneNet assets
Net assets / equity¥825mat 2025-04-30StandaloneNet assets
Net assets / equity¥1.5bnat 2024-04-30vStandaloneNet assets
Net assets / equity¥1.5bnat 2023-04-30vStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2022-04-30vStandaloneNet assets (5-year summary)
Cash and deposits¥677mat 2026-04-30StandaloneCash and deposits
Cash and deposits¥220mat 2025-04-30StandaloneCash and deposits
Cash & equivalents¥677mat 2026-04-30StandaloneCash and cash equivalents
Cash & equivalents¥220mat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥557mat 2024-04-30vStandaloneCash and cash equivalents
Cash & equivalents¥983mat 2023-04-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥948mat 2022-04-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥281m2025-05-01 → 2026-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥136m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥69m2023-05-01 → 2024-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥74m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥137m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥451m2025-05-01 → 2026-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥56m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥77m2023-05-01 → 2024-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥184m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥287m2025-05-01 → 2026-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥145m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥279m2023-05-01 → 2024-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥293m2022-05-01 → 2023-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥56m2021-05-01 → 2022-04-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥137.762025-05-01 → 2026-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-577.142024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-76.52023-05-01 → 2024-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.742022-05-01 → 2023-04-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1,136.672021-05-01 → 2022-04-30vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥880.19at 2026-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥725.19at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,286.96at 2024-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,337.66at 2023-04-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,270.81at 2022-04-30vStandaloneNet assets per share (5-year summary)
Equity ratio42.1%at 2026-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.4%at 2024-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-04-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2022-04-30vStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2025-05-01 → 2026-04-30StandaloneRate of return on equity (5-year summary)
ROE-57.4%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE-5.8%2023-05-01 → 2024-04-30vStandaloneRate of return on equity (5-year summary)
ROE5.0%2022-05-01 → 2023-04-30vStandaloneRate of return on equity (5-year summary)
ROE-61.2%2021-05-01 → 2022-04-30vStandaloneRate of return on equity (5-year summary)
Shares issued1,143,900at 2026-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,143,900at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,143,900at 2024-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued381,300at 2023-04-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued381,300at 2022-04-30vStandaloneTotal number of issued shares (5-year summary)
Employees164at 2026-04-30StandaloneNumber of employees
Employees187at 2025-04-30StandaloneNumber of employees
Employees181at 2024-04-30vStandaloneNumber of employees
Employees181at 2023-04-30vStandaloneNumber of employees
Employees177at 2022-04-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,012
ItemContextValueUnit
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember11
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember1722
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember1799
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember718
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember430
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember344
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember220
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember55
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember9647
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember11414
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember2500
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0628
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0378
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0301
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0193
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0048
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.8452
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember112400
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.0993
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0883
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember86300
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0762
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember43200
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0382
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember38000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0336
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember28500
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0252
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember15900
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0140
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember15300
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0135
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember12000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0106
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember11900
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0105
Number of shares heldCurrentYearInstant463500
Shareholding ratioCurrentYearInstant0.4094
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember11800
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1129600
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11296
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember2500
Number of shares issued shares voting rightsCurrentYearInstant1143900

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2026-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2026-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2025-05-01/2026-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2026-04-30pass