Half-year report · HY

Period2025-05-01 → 2025-10-31
Filed2025-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥543m2025-05-01 → 2025-10-31StandaloneNet sales
Revenue¥2.2bn2024-05-01 → 2025-04-30StandaloneNet sales (5-year summary)
Revenue¥566m2024-05-01 → 2024-10-31StandaloneNet sales
Operating income−¥435m2025-05-01 → 2025-10-31StandaloneOperating income
Operating income−¥498m2024-05-01 → 2024-10-31StandaloneOperating income
Ordinary income−¥354m2025-05-01 → 2025-10-31StandaloneOrdinary income
Ordinary income−¥261m2024-05-01 → 2025-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥489m2024-05-01 → 2024-10-31StandaloneOrdinary income
Profit before tax−¥266m2025-05-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax−¥489m2024-05-01 → 2024-10-31StandaloneIncome before income taxes
Net income−¥269m2025-05-01 → 2025-10-31StandaloneProfit loss
Net income−¥653m2024-05-01 → 2025-04-30StandaloneNet income loss (5-year summary)
Net income−¥492m2024-05-01 → 2024-10-31StandaloneProfit loss
Total assets¥2.0bnat 2025-10-31StandaloneAssets
Total assets¥2.1bnat 2025-04-30StandaloneAssets
Total assets¥2.4bnat 2024-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2025-10-31StandaloneLiabilities
Total liabilities¥1.3bnat 2025-04-30StandaloneLiabilities
Net assets / equity¥524mat 2025-10-31StandaloneNet assets
Net assets / equity¥825mat 2025-04-30StandaloneNet assets
Net assets / equity¥967mat 2024-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥362mat 2025-10-31StandaloneCash and deposits
Cash and deposits¥220mat 2025-04-30StandaloneCash and deposits
Cash & equivalents¥362mat 2025-10-31StandaloneCash and cash equivalents
Cash & equivalents¥220mat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥187mat 2024-10-31StandaloneCash and cash equivalents
Cash & equivalents¥557mat 2024-04-30vStandaloneCash and cash equivalents
Operating cash flow−¥657m2025-05-01 → 2025-10-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥136m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥571m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in operating activities
Investing cash flow¥242m2025-05-01 → 2025-10-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥56m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥557m2025-05-01 → 2025-10-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥145m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥247m2024-05-01 → 2024-10-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-237.242025-05-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-577.142024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-434.292024-05-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio25.6%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.4%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.3%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,143,900at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,143,900at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,143,900at 2024-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 463
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember186598000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember362150000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember219842000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1143900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1143900
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1143900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1143900
Number of shares heldInterimInstant_No1MajorShareholdersMember137400
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1214
Number of shares heldInterimInstant_No2MajorShareholdersMember90300
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0798
Number of shares heldInterimInstant_No3MajorShareholdersMember86300
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0762
Number of shares heldInterimInstant_No4MajorShareholdersMember60800
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0537
Number of shares heldInterimInstant_No5MajorShareholdersMember43200
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0382
Number of shares heldInterimInstant_No6MajorShareholdersMember32800
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0290
Number of shares heldInterimInstant_No7MajorShareholdersMember28500
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0252
Number of shares heldInterimInstant_No8MajorShareholdersMember27100
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0239
Number of shares heldInterimInstant_No9MajorShareholdersMember20100
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0178
Number of shares heldInterimInstant_No10MajorShareholdersMember15900
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0140
Number of shares heldInterimInstant542400
Shareholding ratioInterimInstant0.4791
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember11800
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1129800
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11298
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsInterimInstant1143900
Number of voting rights issued shares voting rightsInterimInstant11298
Number of shares held in own name treasury shares etcInterimInstant_Row1Member11800
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member11800
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0103
Number of shares held in own name treasury shares etcInterimInstant11800
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant11800
Shareholding ratio treasury shares etcInterimInstant0.0103
Cash and depositsPrior1YearInstant_NonConsolidatedMember219842000JPY
Cash and depositsInterimInstant_NonConsolidatedMember362150000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember262996000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-04-30pass rounding
balance sheet identitynon_consolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · operating cash flownon_consolidated 2024-05-01/2024-10-31pass
statement vs summary · operating cash flownon_consolidated 2025-05-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2024-05-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2025-05-01/2025-10-31pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass